Unpaid losses and loss adjustment expenses (Tables)
|
12 Months Ended |
Dec. 31, 2018 |
Schedule of liability for unpaid claims and claims adjustment expense |
A reconciliation of the changes in claim
liabilities, excluding liabilities under retroactive reinsurance
contracts (see Note 16), for each of the three years ending
December 31, 2018 is as follows (in millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018 |
|
|
2017 |
|
|
2016 |
|
Balances – beginning of year:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross liabilities
|
|
$ |
61,122 |
|
|
$ |
53,379 |
|
|
$ |
50,519 |
|
Reinsurance recoverable on unpaid losses
|
|
|
(3,201 |
) |
|
|
(3,338 |
) |
|
|
(3,307 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net liabilities
|
|
|
57,921 |
|
|
|
50,041 |
|
|
|
47,212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred losses and loss adjustment expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Current accident year events
|
|
|
39,876 |
|
|
|
37,702 |
|
|
|
30,636 |
|
Prior accident years’ events
|
|
|
(1,406 |
) |
|
|
(544 |
) |
|
|
(1,443 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total incurred losses and loss adjustment expenses
|
|
|
38,470 |
|
|
|
37,158 |
|
|
|
29,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid losses and loss adjustment expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Current accident year events
|
|
|
(18,391 |
) |
|
|
(17,425 |
) |
|
|
(14,898 |
) |
Prior accident years’ events
|
|
|
(15,452 |
) |
|
|
(12,507 |
) |
|
|
(10,929 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total payments
|
|
|
(33,843 |
) |
|
|
(29,932 |
) |
|
|
(25,827 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
(331 |
) |
|
|
654 |
|
|
|
(537 |
) |
Business acquisition
|
|
|
3,181 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances – end of year:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net liabilities
|
|
|
65,398 |
|
|
|
57,921 |
|
|
|
50,041 |
|
Reinsurance recoverable on unpaid losses
|
|
|
3,060 |
|
|
|
3,201 |
|
|
|
3,338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross liabilities
|
|
$ |
68,458 |
|
|
$ |
61,122 |
|
|
$ |
53,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of reconciliation of unpaid losses and allocated loss adjustment expenses to balance sheet liability |
A reconciliation of the disaggregated net unpaid
losses and allocated loss adjustment expenses (the latter referred
to as “ALAE”) of GEICO, Berkshire Hathaway Reinsurance
Group (“BHRG”) and Berkshire Hathaway Primary Group
(“BH Primary”) to our consolidated unpaid losses and
loss adjustment expenses as of December 31, 2018, follows (in
millions).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GEICO |
|
|
BHRG
Property |
|
|
BHRG
Casualty |
|
|
BH Primary
Medical
Professional
Liability |
|
|
BH Primary
Workers’
Compensation
and Other
Casualty |
|
|
Total |
|
Unpaid losses and ALAE, net
|
|
$ |
17,318 |
|
|
$ |
9,395 |
|
|
$ |
19,966 |
|
|
$ |
7,288 |
|
|
$ |
8,694 |
|
|
$ |
62,661 |
|
Reinsurance recoverable
|
|
|
896 |
|
|
|
312 |
|
|
|
850 |
|
|
|
53 |
|
|
|
940 |
|
|
|
3,051 |
|
Unpaid unallocated loss adjustment expenses
|
|
|
|
2,015 |
|
Other unpaid losses and loss adjustment expenses
|
|
|
|
731 |
|
|
|
|
|
|
|
Unpaid losses and loss adjustment expenses
|
|
|
$ |
68,458 |
|
|
|
|
|
|
|
|
Schedule of average historical claims duration |
Supplemental unaudited average historical claims
duration information based on the net losses and ALAE incurred and
paid accident year data in the preceding tables follows. The
percentages show the average portions of net losses and ALAE paid
by each succeeding year, with year 1 representing the current
accident year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance
|
|
In Year |
|
1 |
|
|
2 |
|
|
3 |
|
|
4 |
|
|
5 |
|
|
6 |
|
|
7 |
|
|
8 |
|
|
9 |
|
|
10 |
|
GEICO
|
|
|
61.7% |
|
|
|
19.6% |
|
|
|
8.1% |
|
|
|
4.9% |
|
|
|
2.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BHRG Property
|
|
|
19.0% |
|
|
|
36.1% |
|
|
|
18.3% |
|
|
|
7.9% |
|
|
|
4.3% |
|
|
|
3.0% |
|
|
|
1.5% |
|
|
|
1.0% |
|
|
|
0.2% |
|
|
|
0.1% |
|
BHRG Casualty
|
|
|
10.4% |
|
|
|
17.8% |
|
|
|
11.5% |
|
|
|
8.5% |
|
|
|
7.4% |
|
|
|
5.1% |
|
|
|
3.0% |
|
|
|
1.9% |
|
|
|
1.8% |
|
|
|
1.4% |
|
BH Primary Medical Professional Liability
|
|
|
1.6% |
|
|
|
7.3% |
|
|
|
11.5% |
|
|
|
14.5% |
|
|
|
14.1% |
|
|
|
12.4% |
|
|
|
8.4% |
|
|
|
6.0% |
|
|
|
4.1% |
|
|
|
2.3% |
|
BH Primary Workers’ Compensation and Other Casualty
|
|
|
15.8% |
|
|
|
21.5% |
|
|
|
16.5% |
|
|
|
12.0% |
|
|
|
7.6% |
|
|
|
4.6% |
|
|
|
2.9% |
|
|
|
1.5% |
|
|
|
1.0% |
|
|
|
0.7% |
|
|
Insurance Group [Member] | GEICO [Member] |
|
Schedule of incurred and paid losses and allocated loss adjustment expenses |
GEICO’s incurred and paid losses and ALAE,
net of reinsurance, are summarized by accident year below. IBNR and
case development liabilities are as of December 31, 2018.
Claim counts are established when accidents that may result in a
liability are reported and are based on policy coverage. Each claim
event may generate claims under multiple coverages, and thus may
result in multiple counts. The “Cumulative Number of Reported
Claims” includes the combined number of reported claims for
all policy coverages and excludes projected IBNR claims. Dollars
are in millions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accident
Year
|
|
Incurred Losses and
ALAE through December 31, |
|
|
IBNR and Case
Development
Liabilities |
|
|
Cumulative
Number of
Reported Claims
(in thousands) |
|
|
2014*
|
|
|
2015*
|
|
|
2016*
|
|
|
2017*
|
|
|
|
|
|
2018
|
|
2014
|
|
$ |
14,680 |
|
|
$ |
14,572 |
|
|
$ |
14,559 |
|
|
$ |
14,589 |
|
|
|
|
|
|
$ |
14,651 |
|
|
|
$ 148 |
|
|
|
7,976 |
|
2015
|
|
|
|
|
|
|
16,887 |
|
|
|
16,875 |
|
|
|
16,993 |
|
|
|
|
|
|
|
17,039 |
|
|
|
319 |
|
|
|
8,926 |
|
2016
|
|
|
|
|
|
|
|
|
|
|
19,106 |
|
|
|
19,390 |
|
|
|
|
|
|
|
19,364 |
|
|
|
823 |
|
|
|
9,633 |
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,675 |
|
|
|
|
|
|
|
22,257 |
|
|
|
2,208 |
|
|
|
10,816 |
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,120 |
|
|
|
4,659 |
|
|
|
10,968 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred losses and
ALAE |
|
|
$ |
97,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accident
Year
|
|
Cumulative Paid Losses and ALAE through
December 31,
|
|
|
2014*
|
|
|
2015*
|
|
|
2016*
|
|
|
2017*
|
|
|
|
|
|
2018
|
|
2014
|
|
$ |
9,199 |
|
|
$ |
12,036 |
|
|
$ |
13,140 |
|
|
$ |
13,850 |
|
|
|
|
|
|
$ |
14,273 |
|
2015
|
|
|
|
|
|
|
10,606 |
|
|
|
13,858 |
|
|
|
15,285 |
|
|
|
|
|
|
|
16,186 |
|
2016
|
|
|
|
|
|
|
|
|
|
|
12,020 |
|
|
|
15,862 |
|
|
|
|
|
|
|
17,493 |
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,878 |
|
|
|
|
|
|
|
18,249 |
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid losses and
ALAE |
|
|
|
80,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unpaid losses
and ALAE for 2014 – 2018 accident years |
|
|
|
16,732 |
|
Net unpaid losses
and ALAE for accident years before 2014 |
|
|
|
586 |
|
|
|
|
|
|
|
|
|
|
|
Net unpaid losses
and ALAE |
|
|
$ |
17,318 |
|
|
|
|
|
|
|
|
|
|
|
* Unaudited supplemental information
|
Property [Member] | Insurance Group [Member] | Berkshire Hathaway Reinsurance Group [Member] |
|
Schedule of incurred and paid losses and allocated loss adjustment expenses |
BHRG’s disaggregated incurred and paid losses
and ALAE are summarized by accident year, net of reinsurance. IBNR
and case development liabilities are as of December 31, 2018.
Dollars are in millions.
BHRG Property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accident
Year
|
|
Incurred Losses and
ALAE through December 31, |
|
|
IBNR and Case
Development
Liabilities |
|
|
2009*
|
|
|
2010*
|
|
|
2011*
|
|
|
2012*
|
|
|
2013*
|
|
|
2014*
|
|
|
2015*
|
|
|
2016*
|
|
|
2017*
|
|
|
2018
|
|
2009
|
|
$ |
2,366 |
|
|
$ |
2,037 |
|
|
$ |
2,232 |
|
|
$ |
2,154 |
|
|
$ |
2,058 |
|
|
$ |
2,031 |
|
|
$ |
1,990 |
|
|
$ |
1,985 |
|
|
|
$1,984 |
|
|
$ |
1,984 |
|
|
|
$ 7 |
|
2010
|
|
|
|
|
|
|
2,523 |
|
|
|
2,380 |
|
|
|
2,408 |
|
|
|
2,274 |
|
|
|
2,180 |
|
|
|
2,145 |
|
|
|
2,126 |
|
|
|
2,106 |
|
|
|
2,114 |
|
|
|
23 |
|
2011
|
|
|
|
|
|
|
|
|
|
|
4,300 |
|
|
|
4,084 |
|
|
|
3,810 |
|
|
|
3,720 |
|
|
|
3,719 |
|
|
|
3,689 |
|
|
|
3,666 |
|
|
|
3,652 |
|
|
|
52 |
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,144 |
|
|
|
2,833 |
|
|
|
2,629 |
|
|
|
2,389 |
|
|
|
2,336 |
|
|
|
2,333 |
|
|
|
2,315 |
|
|
|
65 |
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,196 |
|
|
|
3,039 |
|
|
|
2,695 |
|
|
|
2,604 |
|
|
|
2,584 |
|
|
|
2,524 |
|
|
|
105 |
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,621 |
|
|
|
2,427 |
|
|
|
2,315 |
|
|
|
2,171 |
|
|
|
2,115 |
|
|
|
120 |
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,244 |
|
|
|
3,088 |
|
|
|
2,531 |
|
|
|
2,938 |
|
|
|
136 |
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,267 |
|
|
|
3,906 |
|
|
|
3,625 |
|
|
|
583 |
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,248 |
|
|
|
4,958 |
|
|
|
600 |
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,373 |
|
|
|
2,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred losses and
ALAE |
|
|
$ |
30,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accident
Year
|
|
Cumulative Paid
Losses and ALAE through December 31, |
|
|
|
|
|
2009*
|
|
|
2010*
|
|
|
2011*
|
|
|
2012*
|
|
|
2013*
|
|
|
2014*
|
|
|
2015*
|
|
|
2016*
|
|
|
2017*
|
|
|
2018 |
|
2009
|
|
$ |
402 |
|
|
$ |
1,110 |
|
|
$ |
1,613 |
|
|
$ |
1,777 |
|
|
$ |
1,846 |
|
|
$ |
1,916 |
|
|
$ |
1,950 |
|
|
$ |
1,959 |
|
|
$ |
1,961 |
|
|
$ |
1,963 |
|
2010
|
|
|
|
|
|
|
336 |
|
|
|
1,024 |
|
|
|
1,506 |
|
|
|
1,772 |
|
|
|
1,931 |
|
|
|
1,987 |
|
|
|
2,033 |
|
|
|
2,058 |
|
|
|
2,065 |
|
2011
|
|
|
|
|
|
|
|
|
|
|
701 |
|
|
|
2,282 |
|
|
|
2,931 |
|
|
|
3,200 |
|
|
|
3,310 |
|
|
|
3,398 |
|
|
|
3,440 |
|
|
|
3,485 |
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
266 |
|
|
|
1,222 |
|
|
|
1,801 |
|
|
|
1,939 |
|
|
|
2,028 |
|
|
|
2,103 |
|
|
|
2,123 |
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
516 |
|
|
|
1,427 |
|
|
|
1,866 |
|
|
|
2,063 |
|
|
|
2,184 |
|
|
|
2,264 |
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
465 |
|
|
|
1,244 |
|
|
|
1,569 |
|
|
|
1,708 |
|
|
|
1,773 |
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
569 |
|
|
|
1,590 |
|
|
|
1,940 |
|
|
|
2,135 |
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
703 |
|
|
|
1,792 |
|
|
|
2,187 |
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,026 |
|
|
|
2,713 |
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid losses and
ALAE |
|
|
|
21,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unpaid losses
and ALAE for 2009 – 2018 accident years |
|
|
|
8,980 |
|
Net unpaid losses
and ALAE for accident years before 2009 |
|
|
|
415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unpaid losses
and ALAE |
|
|
$ |
9,395 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
Unaudited supplemental information
|
|
Casualty [Member] | Insurance Group [Member] | Berkshire Hathaway Reinsurance Group [Member] |
|
Schedule of incurred and paid losses and allocated loss adjustment expenses |
BHRG Casualty
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accident
Year
|
|
Incurred Losses and
ALAE through December 31, |
|
|
IBNR and Case
Development
Liabilities |
|
|
2009*
|
|
|
2010*
|
|
|
2011*
|
|
|
2012*
|
|
|
2013*
|
|
|
2014*
|
|
|
2015*
|
|
|
2016*
|
|
|
2017*
|
|
|
2018 |
|
2009
|
|
$ |
2,375 |
|
|
|
$2,687 |
|
|
$ |
2,546 |
|
|
$ |
2,476 |
|
|
$ |
2,414 |
|
|
$ |
2,339 |
|
|
$ |
2,292 |
|
|
$ |
2,231 |
|
|
|
$2,192 |
|
|
|
$ 2,209 |
|
|
$ |
213 |
|
2010
|
|
|
|
|
|
|
2,301 |
|
|
|
2,387 |
|
|
|
2,322 |
|
|
|
2,258 |
|
|
|
2,139 |
|
|
|
2,090 |
|
|
|
2,044 |
|
|
|
1,883 |
|
|
|
1,963 |
|
|
|
228 |
|
2011
|
|
|
|
|
|
|
|
|
|
|
2,609 |
|
|
|
2,696 |
|
|
|
2,567 |
|
|
|
2,508 |
|
|
|
2,418 |
|
|
|
2,327 |
|
|
|
2,320 |
|
|
|
2,282 |
|
|
|
363 |
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,789 |
|
|
|
2,964 |
|
|
|
2,799 |
|
|
|
2,864 |
|
|
|
2,793 |
|
|
|
2,682 |
|
|
|
2,615 |
|
|
|
514 |
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,130 |
|
|
|
2,259 |
|
|
|
2,290 |
|
|
|
2,134 |
|
|
|
2,082 |
|
|
|
2,028 |
|
|
|
544 |
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,867 |
|
|
|
2,061 |
|
|
|
2,029 |
|
|
|
1,991 |
|
|
|
1,905 |
|
|
|
611 |
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,875 |
|
|
|
2,072 |
|
|
|
2,099 |
|
|
|
2,000 |
|
|
|
647 |
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,903 |
|
|
|
2,107 |
|
|
|
2,014 |
|
|
|
818 |
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,189 |
|
|
|
2,676 |
|
|
|
1,141 |
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,917 |
|
|
|
1,856 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred losses and
ALAE |
|
|
|
$ 22,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accident
Year
|
|
Cumulative Paid
Losses and ALAE through December 31, |
|
|
|
|
|
2009*
|
|
|
2010*
|
|
|
2011*
|
|
|
2012*
|
|
|
2013*
|
|
|
2014*
|
|
|
2015*
|
|
|
2016*
|
|
|
2017*
|
|
|
2018 |
|
2009
|
|
|
$ 247 |
|
|
$ |
852 |
|
|
$ |
940 |
|
|
$ |
1,211 |
|
|
$ |
1,430 |
|
|
$ |
1,586 |
|
|
$ |
1,622 |
|
|
$ |
1,658 |
|
|
|
$1,684 |
|
|
|
$ 1,716 |
|
2010
|
|
|
|
|
|
|
118 |
|
|
|
546 |
|
|
|
838 |
|
|
|
1,026 |
|
|
|
1,278 |
|
|
|
1,374 |
|
|
|
1,437 |
|
|
|
1,482 |
|
|
|
1,531 |
|
2011
|
|
|
|
|
|
|
|
|
|
|
292 |
|
|
|
817 |
|
|
|
1,160 |
|
|
|
1,400 |
|
|
|
1,489 |
|
|
|
1,581 |
|
|
|
1,659 |
|
|
|
1,698 |
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
309 |
|
|
|
749 |
|
|
|
1,140 |
|
|
|
1,370 |
|
|
|
1,527 |
|
|
|
1,651 |
|
|
|
1,750 |
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
291 |
|
|
|
521 |
|
|
|
807 |
|
|
|
935 |
|
|
|
1,039 |
|
|
|
1,140 |
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150 |
|
|
|
478 |
|
|
|
644 |
|
|
|
753 |
|
|
|
875 |
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
196 |
|
|
|
491 |
|
|
|
714 |
|
|
|
834 |
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
253 |
|
|
|
556 |
|
|
|
734 |
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
231 |
|
|
|
568 |
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid losses and
ALAE |
|
|
|
11,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unpaid losses
and ALAE for 2009 – 2018 accident years |
|
|
|
11,496 |
|
|
|
|
|
Net unpaid losses
and ALAE for accident years before 2009 |
|
|
|
8,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unpaid losses
and ALAE |
|
|
|
$ 19,966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
Unaudited supplemental information
|
|
Medical Professional Liability [Member] | Insurance Group [Member] | Berkshire Hathaway Primary Group [Member] |
|
Schedule of incurred and paid losses and allocated loss adjustment expenses |
BH Primary Medical Professional Liability
We estimate the ultimate expected incurred losses
and loss adjustment expenses for medical professional claim
liabilities using commonly accepted actuarial methodologies such as
the paid and incurred development method, Bornhuetter-Ferguson
based methods, hindsight outstanding severity method, trended
severity method and trended pure premium method. Using a
combination of these methodologies produces a range of loss
estimates from which we determine our best estimate. Periodically,
we study developments in older accident years and adjust initial
loss estimates to reflect recent development based upon claim age,
coverage and litigation experience. As previously noted, MLMIC was
acquired on October 1, 2018. MLMIC’s incurred and paid
losses and ALAE are included for all years presented
retrospectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accident
Year
|
|
Incurred Losses and ALAE through
December 31,
|
|
|
IBNR and
Case
Development
Liabilities |
|
|
Cumulative
Number of
Reported
Claims
(in thousands) |
|
|
2009* |
|
|
2010* |
|
|
2011* |
|
|
2012* |
|
|
2013* |
|
|
2014* |
|
|
2015* |
|
|
2016* |
|
|
2017* |
|
|
2018 |
|
2009 |
|
$ |
1,423 |
|
|
$ |
1,349 |
|
|
$ |
1,294 |
|
|
$ |
1,251 |
|
|
$ |
1,153 |
|
|
$ |
1,060 |
|
|
$ |
988 |
|
|
$ |
941 |
|
|
$ |
922 |
|
|
$ |
904 |
|
|
|
$ 22 |
|
|
|
13 |
|
2010
|
|
|
|
|
|
|
1,399 |
|
|
|
1,346 |
|
|
|
1,348 |
|
|
|
1,329 |
|
|
|
1,234 |
|
|
|
1,140 |
|
|
|
1,085 |
|
|
|
1,031 |
|
|
|
1,006 |
|
|
|
43 |
|
|
|
13 |
|
2011
|
|
|
|
|
|
|
|
|
|
|
1,346 |
|
|
|
1,334 |
|
|
|
1,321 |
|
|
|
1,262 |
|
|
|
1,173 |
|
|
|
1,115 |
|
|
|
1,050 |
|
|
|
1,004 |
|
|
|
71 |
|
|
|
13 |
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,336 |
|
|
|
1,306 |
|
|
|
1,277 |
|
|
|
1,223 |
|
|
|
1,168 |
|
|
|
1,078 |
|
|
|
1,035 |
|
|
|
108 |
|
|
|
13 |
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,328 |
|
|
|
1,296 |
|
|
|
1,261 |
|
|
|
1,195 |
|
|
|
1,127 |
|
|
|
1,086 |
|
|
|
160 |
|
|
|
12 |
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,370 |
|
|
|
1,375 |
|
|
|
1,305 |
|
|
|
1,246 |
|
|
|
1,218 |
|
|
|
296 |
|
|
|
13 |
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,374 |
|
|
|
1,342 |
|
|
|
1,269 |
|
|
|
1,290 |
|
|
|
450 |
|
|
|
14 |
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,392 |
|
|
|
1,416 |
|
|
|
1,414 |
|
|
|
641 |
|
|
|
14 |
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,466 |
|
|
|
1,499 |
|
|
|
1,011 |
|
|
|
18 |
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,602 |
|
|
|
1,410 |
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred losses and
ALAE |
|
|
$ |
12,058 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accident
Year
|
|
Cumulative Paid Losses and ALAE through
December 31,
|
|
|
|
|
|
|
|
|
2009* |
|
|
2010* |
|
|
2011* |
|
|
2012* |
|
|
2013* |
|
|
2014* |
|
|
2015* |
|
|
2016* |
|
|
2017* |
|
|
2018 |
|
2009
|
|
$ |
5 |
|
|
$ |
90 |
|
|
$ |
203 |
|
|
$ |
350 |
|
|
$ |
480 |
|
|
$ |
619 |
|
|
$ |
699 |
|
|
$ |
753 |
|
|
$ |
789 |
|
|
$ |
810 |
|
2010
|
|
|
|
|
|
|
15 |
|
|
|
95 |
|
|
|
224 |
|
|
|
377 |
|
|
|
526 |
|
|
|
654 |
|
|
|
745 |
|
|
|
810 |
|
|
|
853 |
|
2011
|
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
82 |
|
|
|
200 |
|
|
|
356 |
|
|
|
517 |
|
|
|
632 |
|
|
|
711 |
|
|
|
767 |
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
93 |
|
|
|
218 |
|
|
|
377 |
|
|
|
522 |
|
|
|
642 |
|
|
|
725 |
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
90 |
|
|
|
219 |
|
|
|
368 |
|
|
|
518 |
|
|
|
635 |
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21 |
|
|
|
106 |
|
|
|
238 |
|
|
|
396 |
|
|
|
540 |
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23 |
|
|
|
108 |
|
|
|
218 |
|
|
|
382 |
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22 |
|
|
|
115 |
|
|
|
274 |
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27 |
|
|
|
128 |
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid losses and
ALAE |
|
|
|
5,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unpaid losses
and ALAE for 2009 – 2018 accident years |
|
|
|
6,909 |
|
|
|
|
|
|
|
|
Net unpaid losses
and ALAE for accident years before 2009 |
|
|
|
379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unpaid losses
and ALAE |
|
|
$ |
7,288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
Unaudited supplemental information
|
|
Workers' Compensation and Other Casualty [Member] | Insurance Group [Member] | Berkshire Hathaway Primary Group [Member] |
|
Schedule of incurred and paid losses and allocated loss adjustment expenses |
BH Primary Workers’ Compensation and Other
Casualty
We periodically evaluate ultimate loss and loss
adjustment expense estimates for the workers’ compensation
and other casualty claims using a combination of commonly accepted
actuarial methodologies such as the Bornhuetter-Ferguson and
chain-ladder approaches using paid and incurred loss data. Paid and
incurred loss data is segregated and analyzed by state due to the
different state regulatory frameworks that may impact certain
factors including the duration and amount of loss payments. We also
separately study the various components of liabilities, such
employee lost wages, medical expenses and the costs of claims
investigations and administration. We establish case liabilities
for reported claims based upon the facts and circumstances of the
claim. The excess of the ultimate projected losses, including the
expected development of case estimates, and the case-basis
liabilities is included in IBNR liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accident
Year
|
|
Incurred Losses and ALAE through
December 31,
|
|
|
IBNR and
Case
Development
Liabilities |
|
|
Cumulative
Number of
Reported
Claims
(in thousands) |
|
|
2009* |
|
|
2010* |
|
|
2011* |
|
|
2012* |
|
|
2013* |
|
|
2014* |
|
|
2015* |
|
|
2016* |
|
|
2017* |
|
|
2018 |
|
2009 |
|
$ |
732 |
|
|
$ |
673 |
|
|
$ |
676 |
|
|
$ |
632 |
|
|
$ |
609 |
|
|
$ |
595 |
|
|
$ |
589 |
|
|
$ |
585 |
|
|
$ |
576 |
|
|
$ |
562 |
|
|
$ |
40 |
|
|
|
46 |
|
2010
|
|
|
|
|
|
|
715 |
|
|
|
675 |
|
|
|
644 |
|
|
|
609 |
|
|
|
589 |
|
|
|
584 |
|
|
|
576 |
|
|
|
562 |
|
|
|
553 |
|
|
|
42 |
|
|
|
47 |
|
2011
|
|
|
|
|
|
|
|
|
|
|
786 |
|
|
|
706 |
|
|
|
709 |
|
|
|
657 |
|
|
|
653 |
|
|
|
647 |
|
|
|
632 |
|
|
|
622 |
|
|
|
72 |
|
|
|
51 |
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
907 |
|
|
|
887 |
|
|
|
876 |
|
|
|
828 |
|
|
|
815 |
|
|
|
792 |
|
|
|
779 |
|
|
|
105 |
|
|
|
63 |
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,339 |
|
|
|
1,310 |
|
|
|
1,257 |
|
|
|
1,210 |
|
|
|
1,173 |
|
|
|
1,148 |
|
|
|
188 |
|
|
|
83 |
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,866 |
|
|
|
1,737 |
|
|
|
1,716 |
|
|
|
1,641 |
|
|
|
1,572 |
|
|
|
287 |
|
|
|
112 |
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,314 |
|
|
|
2,244 |
|
|
|
2,156 |
|
|
|
2,124 |
|
|
|
445 |
|
|
|
133 |
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,656 |
|
|
|
2,561 |
|
|
|
2,475 |
|
|
|
833 |
|
|
|
127 |
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,262 |
|
|
|
3,122 |
|
|
|
1,395 |
|
|
|
143 |
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,761 |
|
|
|
2,459 |
|
|
|
142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred losses and
ALAE |
|
|
$ |
16,718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accident
Year
|
|
Cumulative Paid Losses and ALAE through
December 31,
|
|
|
|
|
|
|
|
|
2009* |
|
|
2010* |
|
|
2011* |
|
|
2012* |
|
|
2013* |
|
|
2014* |
|
|
2015* |
|
|
2016* |
|
|
2017* |
|
|
2018 |
|
2009
|
|
$ |
99 |
|
|
$ |
228 |
|
|
$ |
328 |
|
|
$ |
389 |
|
|
$ |
434 |
|
|
$ |
464 |
|
|
$ |
488 |
|
|
$ |
499 |
|
|
$ |
503 |
|
|
$ |
507 |
|
2010
|
|
|
|
|
|
|
106 |
|
|
|
250 |
|
|
|
327 |
|
|
|
393 |
|
|
|
437 |
|
|
|
465 |
|
|
|
479 |
|
|
|
484 |
|
|
|
491 |
|
2011
|
|
|
|
|
|
|
|
|
|
|
114 |
|
|
|
222 |
|
|
|
344 |
|
|
|
415 |
|
|
|
470 |
|
|
|
498 |
|
|
|
512 |
|
|
|
522 |
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101 |
|
|
|
301 |
|
|
|
422 |
|
|
|
515 |
|
|
|
576 |
|
|
|
607 |
|
|
|
627 |
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
193 |
|
|
|
452 |
|
|
|
650 |
|
|
|
776 |
|
|
|
842 |
|
|
|
887 |
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
247 |
|
|
|
581 |
|
|
|
837 |
|
|
|
1,046 |
|
|
|
1,155 |
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
297 |
|
|
|
715 |
|
|
|
1,044 |
|
|
|
1,328 |
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
332 |
|
|
|
792 |
|
|
|
1,181 |
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
467 |
|
|
|
1,078 |
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid losses and
ALAE |
|
|
|
8,346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unpaid losses
and ALAE for 2009 – 2018 accident years |
|
|
|
8,372 |
|
|
|
|
|
|
|
|
Net unpaid losses
and ALAE for accident years before 2009 |
|
|
|
322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unpaid losses
and ALAE |
|
|
$ |
8,694 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
Unaudited supplemental information
|
|