Condensed Financial Information |
BERKSHIRE HATHAWAY INC.
(Parent Company)
Condensed Financial Information
(Dollars in millions)
Schedule I
Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2018 |
|
|
2017 |
|
Assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
3,437 |
|
|
$ |
4,039 |
|
Short-term investments in U.S. Treasury Bills
|
|
|
22,957 |
|
|
|
13,132 |
|
Investments in and advances to/from consolidated subsidiaries
|
|
|
328,898 |
|
|
|
335,668 |
|
Investment in The Kraft Heinz Company
|
|
|
13,813 |
|
|
|
17,635 |
|
Other assets
|
|
|
80 |
|
|
|
79 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
369,185 |
|
|
$ |
370,553 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders’ Equity:
|
|
|
|
|
|
|
|
|
Accounts payable, accrued interest and other liabilities
|
|
$ |
1,507 |
|
|
$ |
196 |
|
Income taxes, principally deferred
|
|
|
2,104 |
|
|
|
3,294 |
|
Notes payable and other borrowings
|
|
|
16,871 |
|
|
|
18,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
20,482 |
|
|
|
22,257 |
|
Berkshire Hathaway shareholders’ equity
|
|
|
348,703 |
|
|
|
348,296 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
369,185 |
|
|
$ |
370,553 |
|
|
|
|
|
|
|
|
|
|
Statements of Earnings and Comprehensive
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
December 31, |
|
|
|
2018 |
|
|
2017 |
|
|
2016 |
|
Income items:
|
|
|
|
|
|
|
|
|
|
|
|
|
From consolidated subsidiaries:
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
$ |
9,658 |
|
|
$ |
5,367 |
|
|
$ |
9,862 |
|
Undistributed earnings (losses)
|
|
|
(3,952 |
) |
|
|
37,832 |
|
|
|
13,264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,706 |
|
|
|
43,199 |
|
|
|
23,126 |
|
Investment gains (losses)
|
|
|
(4 |
) |
|
|
(1 |
) |
|
|
700 |
|
Equity in net earnings (losses) of The Kraft Heinz Company
|
|
|
(2,730 |
) |
|
|
2,938 |
|
|
|
923 |
|
Other income
|
|
|
649 |
|
|
|
350 |
|
|
|
262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,621 |
|
|
|
46,486 |
|
|
|
25,011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost and expense items:
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
216 |
|
|
|
159 |
|
|
|
80 |
|
Interest expense
|
|
|
601 |
|
|
|
522 |
|
|
|
452 |
|
Foreign exchange (gains) losses Euro-denominated senior notes
|
|
|
(366 |
) |
|
|
1,008 |
|
|
|
(244 |
) |
Income tax expense (benefit)
|
|
|
(851 |
) |
|
|
(143 |
) |
|
|
649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(400 |
) |
|
|
1,546 |
|
|
|
937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to Berkshire Hathaway shareholders
|
|
|
4,021 |
|
|
|
44,940 |
|
|
|
24,074 |
|
Other comprehensive income attributable to Berkshire Hathaway
shareholders
|
|
|
(2,211 |
) |
|
|
21,273 |
|
|
|
3,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to Berkshire Hathaway
shareholders
|
|
$ |
1,810 |
|
|
$ |
66,213 |
|
|
$ |
27,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Note to Condensed Financial
Information
BERKSHIRE HATHAWAY INC.
(Parent Company)
Condensed Financial Information
(Dollars in millions)
Schedule I (continued)
Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
December 31, |
|
|
|
2018 |
|
|
2017 |
|
|
2016 |
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to Berkshire Hathaway shareholders
|
|
$ |
4,021 |
|
|
$ |
44,940 |
|
|
$ |
24,074 |
|
Adjustments to reconcile net earnings to cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment gains (losses)
|
|
|
4 |
|
|
|
1 |
|
|
|
(700 |
) |
Undistributed earnings of consolidated subsidiaries
|
|
|
3,952 |
|
|
|
(37,832 |
) |
|
|
(13,264 |
) |
Income taxes payable
|
|
|
(972 |
) |
|
|
(135 |
) |
|
|
629 |
|
Other
|
|
|
3,062 |
|
|
|
(1,234 |
) |
|
|
(161 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows from operating activities
|
|
|
10,067 |
|
|
|
5,740 |
|
|
|
10,578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption of Kraft Heinz Company preferred stock
|
|
|
— |
|
|
|
— |
|
|
|
8,320 |
|
Investments in and advances to/from consolidated subsidiaries,
net
|
|
|
460 |
|
|
|
(239 |
) |
|
|
(26,398 |
) |
Purchases of U.S. Treasury Bills
|
|
|
(29,740 |
) |
|
|
(19,663 |
) |
|
|
(9,350 |
) |
Sales and maturities of U.S. Treasury Bills
|
|
|
21,442 |
|
|
|
14,847 |
|
|
|
1,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows from investing activities
|
|
|
(7,838 |
) |
|
|
(5,055 |
) |
|
|
(26,283 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from borrowings
|
|
|
17 |
|
|
|
1,201 |
|
|
|
9,278 |
|
Repayments of borrowings
|
|
|
(1,563 |
) |
|
|
(1,145 |
) |
|
|
(1,125 |
) |
Acquisition of treasury stock
|
|
|
(1,346 |
) |
|
|
— |
|
|
|
— |
|
Other
|
|
|
61 |
|
|
|
77 |
|
|
|
164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows from financing activities
|
|
|
(2,831 |
) |
|
|
133 |
|
|
|
8,317 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
(602 |
) |
|
|
818 |
|
|
|
(7,388 |
) |
Cash and cash equivalents at beginning of year
|
|
|
4,039 |
|
|
|
3,221 |
|
|
|
10,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$ |
3,437 |
|
|
$ |
4,039 |
|
|
$ |
3,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes paid
|
|
$ |
2,790 |
|
|
$ |
2,076 |
|
|
$ |
3,583 |
|
Interest paid
|
|
|
388 |
|
|
|
386 |
|
|
|
307 |
|
Note to Condensed Financial Information
Berkshire acquired 50% of the outstanding common
stock of Heinz Holding Company in 2013. After a series of
transactions in 2015, that interest represented 26.8% of the
outstanding common stock of The Kraft Heinz Company (“Kraft
Heinz”). Berkshire currently owns 26.7% of the outstanding
shares of Kraft Heinz common stock. Reference is made to Note 5 to
the Consolidated Financial Statements for additional information
concerning Berkshire’s investment in Kraft Heinz.
Prior to 2018, the Parent Company issued
Euro-denominated senior notes and the aggregate par amount
outstanding of these borrowings was €6.85 billion as of
December 31, 2018 and 2017. The gains and losses from the
periodic remeasurement of the Euro notes due to changes in foreign
currency exchange rates are included in earnings.
Parent Company debt maturities over the next five
years are as follows: 2019—$752 million;
2020—$1,149 million; 2021—$2,131 million;
2022—$613 million and 2023—$3,991 million.
Berkshire guarantees debt obligations of certain of its
subsidiaries, which as of December 31, 2018, totaled
approximately $12.4 billion. Such guarantees are an absolute,
unconditional and irrevocable guarantee for the full and prompt
payment when due of all present and future payment obligations.
Berkshire also provides guarantees in connection with equity index
put option contracts and certain retroactive reinsurance contracts
of subsidiaries. The amounts of subsidiary payments under these
contracts, if any, is contingent upon the outcome of future
events.
In December 2017, the Tax Cuts and Jobs Act of 2017
(“TCJA”) was enacted, which reduced the Parent
Company’s income tax expense in 2017 by $550 million,
primarily due to the reduction in deferred tax liabilities
attributable to the lower U.S. statutory rate, partly offset by a
one-time income tax
expense on certain accumulated undistributed earnings of foreign
subsidiaries. The effects of the TCJA on income tax expense of
consolidated subsidiaries is included in undistributed earnings in
consolidated subsidiaries.
|