|
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
|
12 Months Ended |
|
Dec. 31, 2013
|
| FAIR VALUE OF FINANCIAL INSTRUMENTS |
|
| Fair value of assets and liabilities measured on a recurring basis |
Those assets which will continue to be measured at fair value on a recurring basis are as follows at December 31, 2013:
|
|
|
Category Used for Fair Value Measurement |
|
|
(Dollars in thousands) |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
Mortgage servicing rights |
|
$ |
— |
|
$ |
— |
|
$ |
1,524 |
|
$ |
1,524 |
|
|
Investment securities available for sale: |
|
|
|
|
|
|
|
|
|
|
U.S. GSE and agency notes |
|
— |
|
12,917 |
|
— |
|
12,917 |
|
|
GNMA guaranteed mortgage certificates |
|
— |
|
6,019 |
|
— |
|
6,019 |
|
|
Collateralized mortgage obligations (“CMOs”) |
|
|
|
|
|
|
|
|
|
|
GSE CMOs |
|
— |
|
96,429 |
|
— |
|
96,429 |
|
|
GSE mortgage-backed securities |
|
— |
|
833,098 |
|
— |
|
833,098 |
|
|
Municipal bonds |
|
|
|
|
|
|
|
|
|
|
General obligation municipal bonds |
|
— |
|
51,316 |
|
— |
|
51,316 |
|
|
Revenue municipal bonds |
|
— |
|
16,113 |
|
— |
|
16,113 |
|
|
Money market funds |
|
17,015 |
|
— |
|
— |
|
17,015 |
|
|
Mutual funds |
|
1,261 |
|
— |
|
— |
|
1,261 |
|
|
Certificates of deposit |
|
12 |
|
— |
|
— |
|
12 |
|
|
Interest rate swap agreements |
|
— |
|
294 |
|
— |
|
294 |
|
|
Total Assets |
|
$ |
18,288 |
|
$ |
1,016,186 |
|
$ |
1,524 |
|
$ |
1,035,998 |
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
Interest rate swap agreements |
|
$ |
— |
|
$ |
270 |
|
$ |
— |
|
$ |
270 |
|
|
Total Liabilities |
|
$ |
— |
|
$ |
270 |
|
$ |
— |
|
$ |
270 |
|
Those assets which will continue to be measured at fair value on a recurring basis are as follows at December 31, 2012:
|
|
|
Category Used for Fair Value Measurement |
|
|
(Dollars in thousands) |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
Mortgage servicing rights |
|
$ |
— |
|
$ |
— |
|
$ |
1,302 |
|
$ |
1,302 |
|
|
Investment securities available for sale: |
|
|
|
|
|
|
|
|
|
|
U.S. GSE and agency notes |
|
— |
|
26,367 |
|
— |
|
26,367 |
|
|
GNMA guaranteed mortgage certificates |
|
— |
|
6,986 |
|
— |
|
6,986 |
|
|
Collateralized mortgage obligations (“CMOs”) |
|
|
|
|
|
|
|
|
|
|
Government (GNMA) guaranteed CMOs |
|
— |
|
1,433 |
|
— |
|
1,433 |
|
|
GSE CMOs |
|
— |
|
136,524 |
|
— |
|
136,524 |
|
|
Non-Agency CMOs |
|
— |
|
20,510 |
|
— |
|
20,510 |
|
|
GSE mortgage-backed securities |
|
— |
|
965,682 |
|
— |
|
965,682 |
|
|
Municipal bonds |
|
|
|
|
|
|
|
|
|
|
General obligation municipal bonds |
|
— |
|
63,130 |
|
— |
|
63,130 |
|
|
Revenue municipal bonds |
|
— |
|
16,883 |
|
— |
|
16,883 |
|
|
Pooled trust preferred securities (financial industry) |
|
— |
|
— |
|
8,722 |
|
8,722 |
|
|
Money market funds |
|
19,504 |
|
— |
|
— |
|
19,504 |
|
|
Mutual funds |
|
1,565 |
|
— |
|
— |
|
1,565 |
|
|
Certificates of deposit |
|
185 |
|
— |
|
— |
|
185 |
|
|
Interest rate swap agreements |
|
— |
|
395 |
|
— |
|
395 |
|
|
Total Assets |
|
$ |
21,254 |
|
$ |
1,237,910 |
|
$ |
10,024 |
|
$ |
1,269,188 |
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
Interest rate swap agreements |
|
$ |
— |
|
$ |
418 |
|
$ |
— |
|
$ |
418 |
|
|
Total Liabilities |
|
$ |
— |
|
$ |
418 |
|
$ |
— |
|
$ |
418 |
| |
| Summary of assets measured at fair value on a recurring basis using significant unobservable inputs |
|
|
|
Year Ended |
|
Year Ended |
|
|
|
|
December 31, 2013 |
|
December 31, 2012 |
|
|
Level 3 Investments Only (Dollars in thousands) |
|
Trust Preferred
Securities |
|
Mortgage
Servicing Rights |
|
Trust Preferred
Securities |
|
Mortgage
Servicing Rights |
|
|
Balance, January 1, |
|
$ |
8,722 |
|
$ |
1,302 |
|
$ |
11,153 |
|
$ |
647 |
|
|
Additions |
|
— |
|
150 |
|
— |
|
948 |
|
|
Included in other comprehensive income |
|
1,660 |
|
— |
|
620 |
|
— |
|
|
Payments |
|
(4,621 |
) |
(198 |
) |
(3,181 |
) |
(78 |
) |
|
Net accretion |
|
177 |
|
— |
|
130 |
|
— |
|
|
Increase (decrease) in fair value due to changes in valuation input or assumptions |
|
— |
|
270 |
|
— |
|
(215 |
) |
|
Sales |
|
(5,938 |
) |
— |
|
— |
|
— |
|
|
Balance, December 31, |
|
$ |
— |
|
$ |
1,524 |
|
$ |
8,722 |
|
$ |
1,302 | |
| Assets measured at fair value on a nonrecurring basis |
|
(Dollars in thousands) |
|
Balance
Transferred
YTD 12/31/13 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Gain/(Losses) |
|
|
Impaired loans |
|
$ |
33,148 |
|
$ |
— |
|
$ |
— |
|
$ |
33,148 |
|
$ |
(6,136 |
) |
|
Other real estate owned |
|
1,833 |
|
— |
|
— |
|
1,833 |
|
(28 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Balance
Transferred
YTD 12/31/12 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Gain/(Losses) |
|
|
Impaired loans |
|
$ |
25,133 |
|
$ |
— |
|
$ |
— |
|
$ |
25,133 |
|
$ |
(2,385 |
) |
|
Other real estate owned |
|
4,508 |
|
— |
|
— |
|
4,508 |
|
(231 |
) |
|
Customer list intangible asset |
|
2,952 |
|
— |
|
— |
|
2,952 |
|
(773 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Schedule of carrying and estimated fair value of financial assets and liabilities |
|
|
|
Fair Value of Financial Instruments |
|
|
|
|
|
|
At
December 31, 2013 |
|
At
December 31, 2012 |
|
|
|
|
|
|
|
|
Estimated |
|
|
|
Estimated |
|
|
|
|
Fair Value |
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
|
|
(Dollars in thousands) |
|
Hierarchy Level |
|
Amount |
|
Value |
|
Amount |
|
Value |
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
Level 1 |
|
$ |
355,683 |
|
$ |
355,683 |
|
$ |
489,908 |
|
$ |
489,908 |
|
|
Securities available for sale |
|
See previous table |
|
1,034,180 |
|
1,034,180 |
|
1,267,491 |
|
1,267,491 |
|
|
Securities held to maturity |
|
Level 2 |
|
528,829 |
|
514,633 |
|
477,198 |
|
487,307 |
|
|
FHLB stock |
|
Level 3 |
|
17,417 |
|
17,417 |
|
16,384 |
|
16,384 |
|
|
Loans, net |
|
Level 3 |
|
2,285,378 |
|
2,323,627 |
|
2,387,000 |
|
2,465,126 |
|
|
Loans held for sale |
|
Level 2 |
|
780 |
|
806 |
|
2,655 |
|
2,773 |
|
|
Mortgage servicing rights |
|
Level 3 |
|
1,524 |
|
1,524 |
|
1,302 |
|
1,302 |
|
|
Interest rate swaps |
|
Level 2 |
|
294 |
|
294 |
|
395 |
|
395 |
|
|
Accrued interest receivable |
|
Level 3 |
|
13,999 |
|
13,999 |
|
15,381 |
|
15,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
Level 2 |
|
3,660,016 |
|
3,666,614 |
|
3,927,513 |
|
3,938,718 |
|
|
Borrowed funds |
|
Level 2 |
|
250,370 |
|
249,845 |
|
250,352 |
|
264,619 |
|
|
Interest rate swaps |
|
Level 2 |
|
270 |
|
270 |
|
418 |
|
418 |
|
|
Accrued interest payable |
|
Level 2 |
|
2,206 |
|
2,206 |
|
2,236 |
|
2,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |