| Schedule of goodwill and other intangibles |
|
(Dollars in thousands) |
|
Goodwill |
|
Core Deposit
Intangible |
|
Customer
Relationships
and other |
|
|
Balance at January 1, 2013 |
|
$ |
121,973 |
|
$ |
6,927 |
|
$ |
2,952 |
|
|
Adjustments: |
|
|
|
|
|
|
|
|
Amortization |
|
— |
|
(1,503 |
) |
(369 |
) |
|
Balance at December 31, 2013 |
|
$ |
121,973 |
|
$ |
5,424 |
|
$ |
2,583 |
| |
| Schedule of amortizing intangible assets |
|
|
|
2013 |
|
2012 |
|
|
(Dollars in thousands) |
|
Gross |
|
Accumulated
Amortization |
|
Net |
|
Gross |
|
Accumulated
Amortization |
|
Net |
|
|
Amortizing Intangibles: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Deposits |
|
$ |
23,923 |
|
$ |
(18,499 |
) |
$ |
5,424 |
|
$ |
23,923 |
|
$ |
(16,996 |
) |
$ |
6,927 |
|
|
Customer Relationships and Other |
|
10,251 |
|
(7,668 |
) |
2,583 |
|
10,251 |
|
(7,299 |
) |
2,952 |
|
|
Total Amortizing Intangibles |
|
$ |
34,174 |
|
$ |
(26,167 |
) |
$ |
8,007 |
|
$ |
34,174 |
|
$ |
(24,295 |
) |
$ |
9,879 |
| |