|
Condensed Consolidated Balance Sheets (USD $) In Millions, unless otherwise specified
|
Feb. 28, 2014
|
May 31, 2013
|
| Current assets: |
|
|
| Cash and cash equivalents |
$ 212.4 |
$ 355.6 |
| Accounts receivable, less allowance for doubtful accounts receivables of $32.7 ($33.5 at May 31, 2013) |
582.9 |
531.8 |
| Inventories |
684.4 |
624.0 |
| Deferred income taxes |
151.6 |
119.9 |
| Prepaid expenses and other |
135.0 |
141.3 |
| Total current assets |
1,766.3 |
1,772.6 |
| Property, plant and equipment, net |
690.9 |
665.2 |
| Investments |
27.0 |
23.0 |
| Intangible assets, net |
3,458.8 |
3,630.2 |
| Goodwill |
3,656.8 |
3,600.9 |
| Other assets |
97.0 |
102.8 |
| Total assets |
9,696.8 |
9,794.7 |
| Current liabilities: |
|
|
| Current portion of long-term debt |
33.2 |
40.3 |
| Accounts payable |
105.1 |
111.5 |
| Accrued interest |
35.4 |
56.2 |
| Accrued wages and commissions |
149.9 |
150.1 |
| Other accrued expenses |
320.8 |
206.0 |
| Total current liabilities |
644.4 |
564.1 |
| Long-term liabilities: |
|
|
| Long-term debt, net of current portion |
5,798.5 |
5,926.1 |
| Deferred income taxes |
1,058.4 |
1,129.8 |
| Other long-term liabilities |
194.6 |
206.1 |
| Total liabilities |
7,695.9 |
7,826.1 |
| Commitments and contingencies |
|
|
| Shareholders’ equity: |
|
|
| Common stock |
5.5 |
5.5 |
| Contributed and additional paid-in capital |
5,676.2 |
5,662.0 |
| Accumulated deficit |
(3,722.9) |
(3,693.0) |
| Accumulated other comprehensive income (loss) |
42.1 |
(5.9) |
| Total shareholders’ equity |
2,000.9 |
1,968.6 |
| Total liabilities and shareholders’ equity |
9,696.8 |
9,794.7 |
|
Biomet, Inc. [Member]
|
|
|
| Current assets: |
|
|
| Cash and cash equivalents |
212.4 |
355.6 |
| Accounts receivable, less allowance for doubtful accounts receivables of $32.7 ($33.5 at May 31, 2013) |
582.9 |
531.8 |
| Inventories |
684.4 |
624.0 |
| Deferred income taxes |
151.6 |
119.9 |
| Prepaid expenses and other |
135.0 |
141.3 |
| Total current assets |
1,766.3 |
1,772.6 |
| Property, plant and equipment, net |
690.9 |
665.2 |
| Investments |
27.0 |
23.0 |
| Intangible assets, net |
3,458.8 |
3,630.2 |
| Goodwill |
3,656.8 |
3,600.9 |
| Other assets |
97.0 |
102.8 |
| Total assets |
9,696.8 |
9,794.7 |
| Current liabilities: |
|
|
| Current portion of long-term debt |
33.2 |
40.3 |
| Accounts payable |
105.1 |
111.5 |
| Accrued interest |
35.4 |
56.2 |
| Accrued wages and commissions |
149.9 |
150.1 |
| Other accrued expenses |
320.8 |
206.0 |
| Total current liabilities |
644.4 |
564.1 |
| Long-term liabilities: |
|
|
| Long-term debt, net of current portion |
5,798.5 |
5,926.1 |
| Deferred income taxes |
1,058.4 |
1,129.8 |
| Other long-term liabilities |
194.6 |
206.1 |
| Total liabilities |
7,695.9 |
7,826.1 |
| Commitments and contingencies |
|
|
| Shareholders’ equity: |
|
|
| Common stock |
0 |
0 |
| Contributed and additional paid-in capital |
5,681.7 |
5,667.5 |
| Accumulated deficit |
(3,722.9) |
(3,693.0) |
| Accumulated other comprehensive income (loss) |
42.1 |
(5.9) |
| Total shareholders’ equity |
2,000.9 |
1,968.6 |
| Total liabilities and shareholders’ equity |
$ 9,696.8 |
$ 9,794.7 |