Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Schedule of net deferred tax assets
The net deferred income tax asset balance related to the following:
 
 
  
Years Ended December 31,
 
 
  
2021
 
  
2020
 
Deferred tax assets
  
  
Stock compensation
   $ 10      $ 64  
Accruals and other
     6,507        4,151  
Debt discount
     597        483  
Royalty liability
     —          2,272  
Net operating loss carryforwards
     62,606        51,981  
Tax credits
     6,731        6,774  
    
 
 
    
 
 
 
Total deferred tax assets
     76,451        65,662  
Less: valuation allowance
     (76,451      (65,662
    
 
 
    
 
 
 
Deferred tax assets, net
   $ —        $ —    
    
 
 
    
 
 
 
Schedule of federal income tax rate to the Company's effective tax rate
A reconciliation of the Company’s statutory income tax rate to the Company’s effective income tax rate is as follows (in thousands):
 
    
Year Ended December 31,
 
    
2021
   
2020
 
Income at U.S. statutory rate
   $ (8,530      21.00   $  912        21.00 %
State taxes, net of federal benefit
     (2,578      6.35     (1,583      -36.45
Change in fair value
     (2,627      6.47     (14,047      -323.39
Interest Expense
     1,077        -2.65     1,410        32.46
Stock compensation
     70        -0.17     127        2.93
Transaction costs
     (664      1.64     —          0.00
Permanent differences and other
     1        0.00     6        0.13
Valuation allowance
     13,251        -32.62     13,175        303.32
    
 
 
    
 
 
   
 
 
    
 
 
 
       —          0.00     —          0.00
    
 
 
    
 
 
   
 
 
    
 
 
 
Schedule of company's valuation allowance
The Company’s valuation allowance for the year ended December 31, 2021 and 2020 is as follows:
 
    
Years Ended December 31,
 
    
2021
    
2020
 
Valuation allowance at beginning of year
   $ 65,662      $ 52,487  
Increases recorded due to income tax provisions
     13,251        13,175  
Decreases recorded to equity
     (2,462      —    
    
 
 
    
 
 
 
Valuation allowance at end of year
   $ 76,451      $ 65,662