Note 17 - Condensed Consolidating Balance Sheets (Details) - USD ($) $ in Thousands |
Nov. 30, 2015 |
May. 31, 2015 |
| Parent Company [Member] |
|
|
| CURRENT ASSETS: |
|
|
| Cash and cash equivalents |
$ 6,596
|
$ 7,080
|
| Trade accounts receivable, net of allowance for doubtful accounts of $1,866 and $1,669 at November 30, 2015 and May 31, 2015, respectively |
30,767
|
30,442
|
| Intercompany receivable |
76,192
|
68,815
|
| Inventories, net |
19,872
|
18,361
|
| Deferred income tax assets, current portion |
2,511
|
2,512
|
| Prepaid expenses and other current assets |
4,482
|
5,178
|
| Total current assets |
140,420
|
132,388
|
| PROPERTY AND EQUIPMENT, net |
39,382
|
38,915
|
| INVESTMENT IN SUBSIDIARIES |
212,808
|
220,412
|
| GOODWILL |
744,149
|
744,149
|
| INTANGIBLE ASSETS, net |
533,162
|
557,133
|
| DEFERRED FINANCING COSTS, net |
22,864
|
26,399
|
| OTHER ASSETS |
14,837
|
14,533
|
| Total assets |
1,707,622
|
1,733,929
|
| CURRENT LIABILITIES: |
|
|
| Accounts payable |
7,378
|
6,297
|
| Intercompany payable |
8,297
|
2,389
|
| Accrued interest and interest rate swap liability |
19,097
|
19,288
|
| Accrued expenses and other current liabilities |
7,662
|
13,758
|
| Income taxes payable |
30,055
|
30,061
|
| Deferred revenue, current portion |
1,796
|
1,498
|
| Current portion of long-term debt, net of debt discounts |
4,403
|
4,462
|
| Total current liabilities |
78,688
|
77,753
|
| LONG-TERM DEBT, net of debt discounts |
1,031,406
|
1,033,276
|
| DEFERRED INCOME TAX LIABILITIES |
218,802
|
223,232
|
| OTHER LONG-TERM LIABILITIES |
16,615
|
15,987
|
| Total liabilities |
1,345,511
|
1,350,248
|
| SHAREHOLDERS' EQUITY: |
|
|
| Total shareholders' equity |
362,111
|
383,681
|
| Total liabilities and shareholders' equity |
1,707,622
|
1,733,929
|
| Guarantor Subsidiaries [Member] |
|
|
| CURRENT ASSETS: |
|
|
| Cash and cash equivalents |
(365)
|
(263)
|
| Trade accounts receivable, net of allowance for doubtful accounts of $1,866 and $1,669 at November 30, 2015 and May 31, 2015, respectively |
5,483
|
6,014
|
| Intercompany receivable |
21,372
|
24,201
|
| Inventories, net |
14,998
|
13,706
|
| Deferred income tax assets, current portion |
2,254
|
2,253
|
| Prepaid expenses and other current assets |
376
|
426
|
| Total current assets |
44,118
|
46,337
|
| PROPERTY AND EQUIPMENT, net |
12,971
|
13,849
|
| INVESTMENT IN SUBSIDIARIES |
5,020
|
5,021
|
| GOODWILL |
47,985
|
47,640
|
| INTANGIBLE ASSETS, net |
$ 57,163
|
$ 59,164
|
| DEFERRED FINANCING COSTS, net |
|
|
| OTHER ASSETS |
$ 194
|
$ 310
|
| Total assets |
167,451
|
172,321
|
| CURRENT LIABILITIES: |
|
|
| Accounts payable |
3,386
|
2,604
|
| Intercompany payable |
$ 93,823
|
$ 91,547
|
| Accrued interest and interest rate swap liability |
|
|
| Accrued expenses and other current liabilities |
$ 4,697
|
$ 5,131
|
| Income taxes payable |
$ (30,092)
|
(30,074)
|
| Deferred revenue, current portion |
|
7
|
| Current portion of long-term debt, net of debt discounts |
$ 1
|
7
|
| Total current liabilities |
$ 71,815
|
$ 69,222
|
| LONG-TERM DEBT, net of debt discounts |
|
|
| DEFERRED INCOME TAX LIABILITIES |
$ 851
|
$ 3,639
|
| OTHER LONG-TERM LIABILITIES |
12,461
|
11,908
|
| Total liabilities |
85,127
|
84,769
|
| SHAREHOLDERS' EQUITY: |
|
|
| Total shareholders' equity |
82,324
|
87,552
|
| Total liabilities and shareholders' equity |
167,451
|
172,321
|
| Non-Guarantor Subsidiaries [Member] |
|
|
| CURRENT ASSETS: |
|
|
| Cash and cash equivalents |
8,836
|
11,546
|
| Trade accounts receivable, net of allowance for doubtful accounts of $1,866 and $1,669 at November 30, 2015 and May 31, 2015, respectively |
28,988
|
31,218
|
| Intercompany receivable |
13,325
|
8,861
|
| Inventories, net |
11,440
|
11,830
|
| Deferred income tax assets, current portion |
414
|
375
|
| Prepaid expenses and other current assets |
4,949
|
5,557
|
| Total current assets |
67,952
|
69,387
|
| PROPERTY AND EQUIPMENT, net |
19,873
|
20,810
|
| INVESTMENT IN SUBSIDIARIES |
3,018
|
3,019
|
| GOODWILL |
48,373
|
50,469
|
| INTANGIBLE ASSETS, net |
$ 31,670
|
$ 33,997
|
| DEFERRED FINANCING COSTS, net |
|
|
| OTHER ASSETS |
$ 381
|
$ 342
|
| Total assets |
171,267
|
178,024
|
| CURRENT LIABILITIES: |
|
|
| Accounts payable |
2,920
|
4,965
|
| Intercompany payable |
$ 8,769
|
$ 7,941
|
| Accrued interest and interest rate swap liability |
|
|
| Accrued expenses and other current liabilities |
$ 5,412
|
$ 7,319
|
| Income taxes payable |
3,081
|
3,509
|
| Deferred revenue, current portion |
$ 1,048
|
$ 1,198
|
| Current portion of long-term debt, net of debt discounts |
|
|
| Total current liabilities |
$ 21,230
|
$ 24,932
|
| LONG-TERM DEBT, net of debt discounts |
|
|
| DEFERRED INCOME TAX LIABILITIES |
$ 9,249
|
$ 9,616
|
| OTHER LONG-TERM LIABILITIES |
1,268
|
1,317
|
| Total liabilities |
31,747
|
35,865
|
| SHAREHOLDERS' EQUITY: |
|
|
| Total shareholders' equity |
139,520
|
142,159
|
| Total liabilities and shareholders' equity |
$ 171,267
|
$ 178,024
|
| Consolidation, Eliminations [Member] |
|
|
| CURRENT ASSETS: |
|
|
| Cash and cash equivalents |
|
|
| Trade accounts receivable, net of allowance for doubtful accounts of $1,866 and $1,669 at November 30, 2015 and May 31, 2015, respectively |
|
|
| Intercompany receivable |
$ (110,889)
|
$ (101,877)
|
| Inventories, net |
(1,626)
|
(2,050)
|
| Deferred income tax assets, current portion |
$ 628
|
$ 791
|
| Prepaid expenses and other current assets |
|
|
| Total current assets |
$ (111,887)
|
$ (103,136)
|
| PROPERTY AND EQUIPMENT, net |
|
|
| INVESTMENT IN SUBSIDIARIES |
$ (220,846)
|
$ (228,452)
|
| GOODWILL |
|
|
| INTANGIBLE ASSETS, net |
|
|
| DEFERRED FINANCING COSTS, net |
|
|
| OTHER ASSETS |
|
|
| Total assets |
$ (332,733)
|
$ (331,588)
|
| CURRENT LIABILITIES: |
|
|
| Accounts payable |
|
|
| Intercompany payable |
$ (110,889)
|
$ (101,877)
|
| Accrued interest and interest rate swap liability |
|
|
| Accrued expenses and other current liabilities |
|
|
| Income taxes payable |
|
|
| Deferred revenue, current portion |
|
|
| Current portion of long-term debt, net of debt discounts |
|
|
| Total current liabilities |
$ (110,889)
|
$ (101,877)
|
| LONG-TERM DEBT, net of debt discounts |
|
|
| DEFERRED INCOME TAX LIABILITIES |
|
|
| OTHER LONG-TERM LIABILITIES |
|
|
| Total liabilities |
$ (110,889)
|
$ (101,877)
|
| SHAREHOLDERS' EQUITY: |
|
|
| Total shareholders' equity |
(221,844)
|
(229,711)
|
| Total liabilities and shareholders' equity |
(332,733)
|
(331,588)
|
| Cash and cash equivalents |
15,067
|
18,363
|
| Trade accounts receivable, net of allowance for doubtful accounts of $1,866 and $1,669 at November 30, 2015 and May 31, 2015, respectively |
$ 65,238
|
$ 67,674
|
| Intercompany receivable |
|
|
| Inventories, net |
$ 44,684
|
$ 41,847
|
| Deferred income tax assets, current portion |
5,807
|
5,931
|
| Prepaid expenses and other current assets |
9,807
|
11,161
|
| Total current assets |
140,603
|
144,976
|
| PROPERTY AND EQUIPMENT, net |
$ 72,226
|
$ 73,574
|
| INVESTMENT IN SUBSIDIARIES |
|
|
| GOODWILL |
$ 840,507
|
$ 842,258
|
| INTANGIBLE ASSETS, net |
621,995
|
650,294
|
| DEFERRED FINANCING COSTS, net |
22,864
|
26,399
|
| OTHER ASSETS |
15,412
|
15,185
|
| Total assets |
1,713,607
|
1,752,686
|
| Accounts payable |
$ 13,684
|
$ 13,866
|
| Intercompany payable |
|
|
| Accrued interest and interest rate swap liability |
$ 19,097
|
$ 19,288
|
| Accrued expenses and other current liabilities |
17,771
|
26,208
|
| Income taxes payable |
3,044
|
3,496
|
| Deferred revenue, current portion |
2,844
|
2,703
|
| Current portion of long-term debt, net of debt discounts |
4,404
|
4,469
|
| Total current liabilities |
60,844
|
70,030
|
| LONG-TERM DEBT, net of debt discounts |
1,031,406
|
1,033,276
|
| DEFERRED INCOME TAX LIABILITIES |
228,902
|
236,487
|
| OTHER LONG-TERM LIABILITIES |
30,344
|
29,212
|
| Total liabilities |
1,351,496
|
1,369,005
|
| Total shareholders' equity |
362,111
|
383,681
|
| Total liabilities and shareholders' equity |
$ 1,713,607
|
$ 1,752,686
|