Indebtedness, net (Schedule of Indebtedness) (Details)
$ in Thousands |
|
|
|
12 Months Ended |
|
|
|
|
|
Sep. 23, 2021 |
Feb. 22, 2021 |
Jun. 08, 2020 |
Dec. 31, 2021
USD ($)
extension
|
May 31, 2021
USD ($)
|
May 18, 2021
USD ($)
|
Dec. 31, 2020
USD ($)
|
Aug. 25, 2020
USD ($)
|
Jan. 15, 2019
USD ($)
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Indebtedness, gross |
|
|
|
$ 1,180,750
|
|
|
$ 1,128,724
|
|
|
| Book Value of Collateral |
|
|
|
1,445,597
|
|
|
1,424,590
|
|
|
| Capitalized default interest and late charges |
|
|
|
3,904
|
|
|
7,304
|
|
|
| Deferred loan costs, net |
|
|
|
(3,538)
|
|
|
(5,434)
|
|
|
| Discounts, net |
|
|
|
(8,438)
|
|
|
0
|
|
|
| Indebtedness, net |
|
|
|
$ 1,172,678
|
|
|
$ 1,130,594
|
|
|
| LIBOR rate |
|
|
|
0.101%
|
|
|
0.144%
|
|
|
| Mortgages | LIBOR |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate |
|
|
|
1.00%
|
|
|
|
|
|
| Mortgages | Base Rate |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate |
|
|
|
0.50%
|
|
|
|
|
|
| Mortgages | Mortgage Loan 1 |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Indebtedness, gross |
|
|
|
$ 67,500
|
|
|
$ 67,500
|
|
|
| Book Value of Collateral |
|
|
|
$ 137,718
|
|
|
140,516
|
|
|
| Number of extension options | extension |
|
|
|
3
|
|
|
|
|
|
| Term of extension options (in years) |
|
|
|
1 year
|
|
|
|
|
|
| Mortgages | Mortgage Loan 1 | LIBOR |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate |
|
|
|
3.00%
|
|
|
|
|
|
| Mortgages | Mortgage Loan 2 |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Indebtedness, gross |
|
|
|
$ 435,000
|
|
|
435,000
|
$ 435,000
|
|
| Book Value of Collateral |
|
|
|
$ 417,109
|
|
|
439,215
|
|
|
| Number of extension options | extension |
|
|
|
5
|
|
|
|
|
|
| Term of extension options (in years) |
|
|
|
1 year
|
|
|
|
|
|
| Mortgages | Mortgage Loan 2 | LIBOR |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate |
|
|
|
2.16%
|
|
|
|
|
|
| Mortgages | Mortgage Loan 3 |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Indebtedness, gross |
|
|
|
$ 42,500
|
|
|
42,500
|
|
|
| Book Value of Collateral |
|
|
|
$ 124,114
|
|
|
130,216
|
|
|
| Number of extension options | extension |
|
|
|
3
|
|
|
|
|
|
| Term of extension options (in years) |
|
|
|
1 year
|
|
|
|
|
|
| Mortgages | Mortgage Loan 3 | LIBOR |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate |
|
|
|
3.95%
|
|
|
|
|
|
| LIBOR floor (as a percent) |
|
|
|
1.00%
|
|
|
|
|
|
| Mortgages | Mortgage Loan 4 |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Indebtedness, gross |
|
|
|
$ 99,500
|
|
|
100,000
|
|
|
| Book Value of Collateral |
|
|
|
$ 162,621
|
|
|
163,814
|
|
|
| Mortgages | Mortgage Loan 4 | LIBOR |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate |
|
|
|
2.65%
|
|
|
|
|
|
| LIBOR floor (as a percent) |
|
|
|
0.25%
|
|
|
|
|
|
| Mortgages | Mortgage Loan 5 |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Indebtedness, gross |
|
|
|
$ 51,000
|
|
|
51,000
|
|
|
| Book Value of Collateral |
|
|
|
$ 85,847
|
|
|
87,795
|
|
|
| Term of maturity date extension |
1 year
|
|
|
|
|
|
|
|
|
| Mortgages | Mortgage Loan 5 | LIBOR |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate |
|
|
|
2.55%
|
|
|
|
|
|
| LIBOR floor (as a percent) |
|
|
|
0.25%
|
|
|
|
|
|
| Mortgages | Mortgage Loan 6 |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Indebtedness, gross |
|
|
|
$ 40,000
|
|
|
40,000
|
|
|
| Book Value of Collateral |
|
|
|
$ 53,413
|
|
|
56,645
|
|
|
| Term of maturity date extension |
1 year
|
|
|
|
|
|
|
|
|
| Mortgages | Mortgage Loan 6 | LIBOR |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate |
|
|
|
2.55%
|
|
|
|
|
|
| LIBOR floor (as a percent) |
|
|
|
0.25%
|
|
|
|
|
|
| Mortgages | Mortgage Loan 7 |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Indebtedness, gross |
|
|
|
$ 54,000
|
|
|
54,000
|
|
|
| Book Value of Collateral |
|
|
|
|
|
|
113,821
|
|
$ 112,713
|
| Mortgages | Mortgage Loan 7 | LIBOR |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate |
|
|
|
2.10%
|
|
|
|
|
|
| LIBOR floor (as a percent) |
|
|
|
0.25%
|
|
|
|
|
|
| Mortgages | Mortgage Loan 8 |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Indebtedness, gross |
|
|
|
$ 195,000
|
|
|
197,229
|
|
|
| Book Value of Collateral |
|
|
|
$ 193,194
|
|
|
203,918
|
|
|
| Mortgages | Mortgage Loan 8 | LIBOR |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate |
|
|
|
1.70%
|
|
|
|
|
|
| Mortgages | Mortgage Loan 9 |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Indebtedness, gross |
|
|
|
$ 30,000
|
|
|
0
|
|
|
| Book Value of Collateral |
|
|
|
$ 73,587
|
|
|
0
|
|
|
| Mortgages | Mortgage Loan 9 | LIBOR |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate |
|
|
|
3.60%
|
|
|
|
|
|
| LIBOR floor (as a percent) |
|
|
|
1.50%
|
|
|
|
|
|
| Mortgages | Mortgage Loan 10 |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Indebtedness, gross |
|
|
|
$ 80,000
|
|
|
80,000
|
|
|
| Book Value of Collateral |
|
|
|
$ 85,281
|
|
|
88,650
|
|
|
| Mortgages | Mortgage Loan 10 | LIBOR |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate |
|
|
|
1.85%
|
|
|
|
|
|
| LIBOR floor (as a percent) |
|
|
|
0.25%
|
|
|
|
|
|
| Term Loan | Term loan |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Indebtedness, gross |
|
|
|
$ 0
|
|
|
61,495
|
|
|
| Book Value of Collateral |
|
|
|
0
|
|
|
0
|
|
|
| Term Loan | Term loan | LIBOR |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| LIBOR floor (as a percent) |
|
|
0.50%
|
|
|
|
|
|
|
| Term Loan | Term loan | LIBOR | Minimum |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate |
|
|
2.25%
|
|
|
|
|
|
|
| Term Loan | Term loan | LIBOR | Maximum |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate |
|
3.65%
|
3.50%
|
|
|
|
|
|
|
| Term Loan | Term loan | Base Rate | Minimum |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate |
|
|
1.25%
|
|
|
|
|
|
|
| Term Loan | Term loan | Base Rate | Maximum |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate |
|
2.65%
|
2.50%
|
|
|
|
|
|
|
| Convertible Senior Notes | Convertible senior notes |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Indebtedness, gross |
|
|
|
86,250
|
|
|
0
|
|
|
| Book Value of Collateral |
|
|
|
$ 0
|
|
|
$ 0
|
|
|
| Interest rate |
|
|
|
4.50%
|
4.50%
|
|
|
|
|
| Face amount of debt |
|
|
|
|
$ 86,250
|
$ 86,250
|
|
|
|