|
Mortgage Notes Payable, Revolving Credit Facility, Interest Expense and Amortization of Deferred Debt Costs - Scheduled Maturities of All Debt, Including Scheduled Principal Amortization (Detail) (USD $)
In Thousands, unless otherwise specified |
Dec. 31, 2013
|
Dec. 31, 2012
|
|---|---|---|
| Balloon Payments | ||
| 2014 | $ 0 | |
| 2015 | 15,077 | |
| 2016 | 28,931 | |
| 2017 | 0 | |
| 2018 | 27,872 | |
| Thereafter | 475,267 | |
| Balloon Payments | 547,147 | |
| Scheduled Principal Amortization | ||
| 2014 | 22,191 | |
| 2015 | 23,008 | |
| 2016 | 23,444 | |
| 2017 | 24,681 | |
| 2018 | 24,696 | |
| Thereafter | 154,901 | |
| Scheduled Principal Amortization | 272,921 | |
| Total | ||
| 2014 | 22,191 | |
| 2015 | 38,085 | |
| 2016 | 52,375 | |
| 2017 | 24,681 | |
| 2018 | 52,568 | |
| Thereafter | 630,168 | |
| Total | $ 820,068 | $ 827,800 |