Acquisitions and Dispositions - Acquired Entities (Details)
|
|
|
|
|
|
|
|
|
3 Months Ended |
9 Months Ended |
12 Months Ended |
|
Aug. 13, 2018
USD ($)
employee
vehicle
branch
|
Jan. 10, 2018
USD ($)
|
Oct. 31, 2017 |
Aug. 14, 2017 |
Jul. 18, 2017
USD ($)
employee
vehicle
branch
|
Jun. 29, 2017 |
Apr. 19, 2017 |
Mar. 14, 2017 |
Sep. 30, 2018
USD ($)
employee
|
Sep. 30, 2018
USD ($)
employee
acquisition
|
Dec. 31, 2017
USD ($)
acquisition
|
| Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Number of acquired operations | acquisition |
|
|
|
|
|
|
|
|
|
1
|
6
|
| Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Goodwill |
|
|
|
|
|
|
|
|
$ 651,900,000
|
$ 651,900,000
|
$ 453,700,000
|
| Other Acquisitions |
|
|
|
|
|
|
|
|
|
|
|
| Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Number of acquired operations | acquisition |
|
|
|
|
|
|
|
|
|
5
|
|
| Entity number of employees | employee |
|
|
|
|
|
|
|
|
1,700
|
1,700
|
|
| Goodwill increase |
|
|
|
|
|
|
|
|
|
$ 9,000,000
|
|
| Intangible assets decrease |
|
|
|
|
|
|
|
|
|
10,000,000
|
|
| Noncurrent liability increase |
|
|
|
|
|
|
|
|
|
12,000,000
|
|
| Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Purchase consideration - cash paid |
|
|
|
|
|
|
|
|
|
160,400,000
|
|
| Indemnification asset |
|
|
|
|
|
|
|
|
$ (9,800,000)
|
(9,800,000)
|
|
| Fair value of future payments to sellers |
|
|
|
|
|
|
|
|
3,900,000
|
3,900,000
|
|
| Fair value of purchase consideration |
|
|
|
|
|
|
|
|
|
154,500,000
|
|
| Cash |
|
|
|
|
|
|
|
|
7,400,000
|
7,400,000
|
|
| Accounts receivable |
|
|
|
|
|
|
|
|
20,000,000
|
20,000,000
|
|
| Property and equipment, net |
|
|
|
|
|
|
|
|
14,000,000
|
14,000,000
|
|
| Intangible assets |
|
|
|
|
|
|
|
|
40,600,000
|
40,600,000
|
|
| Goodwill |
|
|
|
|
|
|
|
|
114,200,000
|
114,200,000
|
|
| Other noncurrent assets |
|
|
|
|
|
|
|
|
7,300,000
|
7,300,000
|
|
| Current liabilities |
|
|
|
|
|
|
|
|
(23,400,000)
|
(23,400,000)
|
|
| Noncurrent liabilities |
|
|
|
|
|
|
|
|
(25,600,000)
|
(25,600,000)
|
|
| Fair value of net assets acquired |
|
|
|
|
|
|
|
|
$ 154,500,000
|
154,500,000
|
|
| AATI |
|
|
|
|
|
|
|
|
|
|
|
| Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Acquisition date |
|
|
|
|
|
|
|
Mar. 14, 2017
|
|
|
|
| Percentage of shares acquired |
|
|
|
|
|
|
|
100.00%
|
|
|
|
| Pag Facil |
|
|
|
|
|
|
|
|
|
|
|
| Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Acquisition date |
|
|
|
|
|
|
Apr. 19, 2017
|
|
|
|
|
| Percentage of shares acquired |
|
|
|
|
|
|
100.00%
|
|
|
|
|
| LGS |
|
|
|
|
|
|
|
|
|
|
|
| Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Acquisition date |
|
|
|
|
|
Jun. 29, 2017
|
|
|
|
|
|
| Percentage of shares acquired |
|
|
|
|
|
100.00%
|
|
|
|
|
|
| Maco Litoral |
|
|
|
|
|
|
|
|
|
|
|
| Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Acquisition date |
|
|
|
Aug. 14, 2017
|
|
|
|
|
|
|
|
| Percentage of shares acquired |
|
|
|
100.00%
|
|
|
|
|
|
|
|
| Temis |
|
|
|
|
|
|
|
|
|
|
|
| Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Acquisition date |
|
|
Oct. 31, 2017
|
|
|
|
|
|
|
|
|
| Percentage of shares acquired |
|
|
100.00%
|
|
|
|
|
|
|
|
|
| Maco |
|
|
|
|
|
|
|
|
|
|
|
| Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Acquisition date |
|
|
|
|
Jul. 18, 2017
|
|
|
|
|
|
|
| Percentage of shares acquired |
|
|
|
|
100.00%
|
|
|
|
|
|
|
| Entity number of employees | employee |
|
|
|
|
1,450
|
|
|
|
|
|
|
| Entity Number of branches | branch |
|
|
|
|
4
|
|
|
|
|
|
|
| Entity Number of armored vehicles | vehicle |
|
|
|
|
150
|
|
|
|
|
|
|
| Scheduled installments period |
|
|
|
|
|
|
|
|
1 year 3 months
|
|
|
| Potential undiscounted amount minimum |
|
|
|
|
$ 0
|
|
|
|
|
|
|
| Potential undiscounted amount maximum |
|
|
|
|
30,300,000.0
|
|
|
|
$ 30,300,000
|
$ 30,300,000
|
|
| Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Purchase consideration - cash paid |
|
|
|
|
174,200,000
|
|
|
|
|
|
|
| Indemnification asset |
|
|
|
|
(300,000)
|
|
|
|
|
|
|
| Fair value of future payments to sellers |
|
|
|
|
1,800,000
|
|
|
|
|
|
|
| Contingent consideration |
|
|
|
|
28,700,000
|
|
|
|
|
|
|
| Fair value of purchase consideration |
|
|
|
|
204,400,000
|
|
|
|
|
|
|
| Cash |
|
|
|
|
10,300,000
|
|
|
|
|
|
|
| Accounts receivable |
|
|
|
|
16,600,000
|
|
|
|
|
|
|
| Other current assets |
|
|
|
|
600,000
|
|
|
|
|
|
|
| Property and equipment, net |
|
|
|
|
2,400,000
|
|
|
|
|
|
|
| Intangible assets |
|
|
|
|
60,200,000
|
|
|
|
|
|
|
| Goodwill |
|
|
|
|
147,300,000
|
|
|
|
|
|
|
| Other noncurrent assets |
|
|
|
|
100,000
|
|
|
|
|
|
|
| Current liabilities |
|
|
|
|
(11,800,000)
|
|
|
|
|
|
|
| Noncurrent liabilities |
|
|
|
|
(21,300,000)
|
|
|
|
|
|
|
| Fair value of net assets acquired |
|
|
|
|
$ 204,400,000
|
|
|
|
|
|
|
| Rodoban |
|
|
|
|
|
|
|
|
|
|
|
| Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Date of Acquisition Announced |
|
Jan. 10, 2018
|
|
|
|
|
|
|
|
|
|
| Annual revenues |
|
$ 80,000,000
|
|
|
|
|
|
|
|
|
|
| Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Purchase consideration - cash paid |
|
$ 145,000,000
|
|
|
|
|
|
|
|
|
|
| Dunbar |
|
|
|
|
|
|
|
|
|
|
|
| Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Acquisition date |
Aug. 13, 2018
|
|
|
|
|
|
|
|
|
|
|
| Percentage of shares acquired |
100.00%
|
|
|
|
|
|
|
|
|
|
|
| Entity number of employees | employee |
5,400
|
|
|
|
|
|
|
|
|
|
|
| Entity Number of branches | branch |
78
|
|
|
|
|
|
|
|
|
|
|
| Entity Number of armored vehicles | vehicle |
1,600
|
|
|
|
|
|
|
|
|
|
|
| Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Purchase consideration - cash paid |
$ 546,800,000
|
|
|
|
|
|
|
|
|
|
|
| Fair value of purchase consideration |
546,800,000
|
|
|
|
|
|
|
|
|
|
|
| Cash |
25,800,000
|
|
|
|
|
|
|
|
|
|
|
| Accounts receivable |
31,900,000
|
|
|
|
|
|
|
|
|
|
|
| Other current assets |
11,300,000
|
|
|
|
|
|
|
|
|
|
|
| Property and equipment, net |
56,800,000
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets |
182,000,000
|
|
|
|
|
|
|
|
|
|
|
| Goodwill |
282,700,000
|
|
|
|
|
|
|
|
|
|
|
| Other noncurrent assets |
9,700,000
|
|
|
|
|
|
|
|
|
|
|
| Current liabilities |
(26,100,000)
|
|
|
|
|
|
|
|
|
|
|
| Noncurrent liabilities |
(27,300,000)
|
|
|
|
|
|
|
|
|
|
|
| Fair value of net assets acquired |
$ 546,800,000
|
|
|
|
|
|
|
|
|
|
|
| Measurement Input, Revenue Multiple | Maco |
|
|
|
|
|
|
|
|
|
|
|
| Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Revenue multiple |
|
|
|
|
2.5
|
|
|
|
|
|
|