|
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY) (USD $) In Thousands, except Share data
|
Common Stock [Member]
|
Additional Paid-In Capital [Member]
|
Deferred Stock - based compensation [Member]
|
Deficit accumulated during the development stage [Member]
|
Total
|
| Balance at Sep. 22, 2000 |
$ 0 |
|
$ 0 |
|
$ 0 |
$ 0 |
$ 0 |
| Stock issued on September 22, 2000 for cash at $0.00188 per share |
1 |
|
16 |
|
0 |
0 |
17 |
| Stock issued on September 22, 2000 for cash at $0.00188 per share (in shares) |
8,500,000 |
|
|
|
|
|
|
| Stock issued on March 31, 2001 for cash at $0.0375 per share |
0 |
[1] |
60 |
|
0 |
0 |
60 |
| Stock issued on March 31, 2001 for cash at $0.0375 per share (in shares) |
1,600,000 |
|
|
|
|
|
|
| Contribution of capital |
0 |
|
8 |
|
0 |
0 |
8 |
| Net loss |
0 |
|
0 |
|
0 |
(17) |
(17) |
| Balance at Mar. 31, 2001 |
1 |
|
84 |
|
0 |
(17) |
68 |
| Balance (in shares) at Mar. 31, 2001 |
10,100,000 |
|
|
|
|
|
|
| Contribution of capital |
0 |
|
11 |
|
0 |
0 |
11 |
| Net loss |
0 |
|
0 |
|
0 |
(26) |
(26) |
| Balance at Mar. 31, 2002 |
1 |
|
95 |
|
0 |
(43) |
53 |
| Balance (in shares) at Mar. 31, 2002 |
10,100,000 |
|
|
|
|
|
|
| Contribution of capital |
0 |
|
15 |
|
0 |
0 |
15 |
| Net loss |
0 |
|
0 |
|
0 |
(47) |
(47) |
| Balance at Mar. 31, 2003 |
1 |
|
110 |
|
0 |
(90) |
21 |
| Balance (in shares) at Mar. 31, 2003 |
10,100,000 |
|
|
|
|
|
|
| 2-for-1 stock split |
0 |
[1] |
0 |
|
0 |
0 |
0 |
| 2-for-1 stock split (in shares) |
10,100,000 |
|
|
|
|
|
|
| Stock issued on August 31, 2003 to purchase mineral option at $0.065 per share |
0 |
[1] |
6 |
|
0 |
0 |
6 |
| Stock issued on August 31, 2003 to purchase mineral option at $0.065 per share (in shares) |
100,000 |
|
|
|
|
|
|
| Stock cancelled during period value |
0 |
[1] |
0 |
[1] |
0 |
0 |
0 |
| Stock cancelled during period shares (in shares) |
(10,062,000) |
|
|
|
|
|
|
| Contribution of capital |
0 |
[1] |
15 |
|
0 |
0 |
15 |
| Net loss |
0 |
|
0 |
|
0 |
(73) |
(73) |
| Balance at Mar. 31, 2004 |
1 |
|
131 |
|
0 |
(163) |
(31) |
| Balance (in shares) at Mar. 31, 2004 |
10,238,000 |
|
|
|
|
|
|
| Stock granted during period value share based compensation |
0 |
[1] |
17,506 |
|
0 |
0 |
17,506 |
| Stock granted during period shares share based compensation (in shares) |
2,025,000 |
|
|
|
|
|
|
| Stock-based compensation related to shares and options granted to directors and employee |
0 |
|
5,979 |
|
(5,979) |
0 |
0 |
| Stock cancelled during period value |
0 |
[1] |
|
|
0 |
0 |
0 |
| Stock cancelled during period shares (in shares) |
(1,800,000) |
|
|
|
|
|
|
| Stock issued on June 24, 2004 for private placement at $0.01 per share, net of $25,000 issuance expenses |
0 |
[1] |
60 |
|
0 |
0 |
60 |
| Stock issued on June 24, 2004 for private placement at $0.01 per share, net of $25,000 issuance expenses (in shares) |
8,510,000 |
|
|
|
|
|
|
| Contribution of capital |
0 |
|
7 |
|
0 |
0 |
7 |
| Stock issued during period value for private placement |
0 |
[1] |
1,418 |
|
0 |
0 |
1,418 |
| Stock issued during period value for private placement (in shares) |
1,894,808 |
|
|
|
|
|
|
| Amortization of deferred stock-based compensation related to options and shares granted to employees and directors |
0 |
|
0 |
|
584 |
0 |
584 |
| Net loss |
0 |
|
0 |
|
0 |
(18,840) |
(18,840) |
| Balance at Mar. 31, 2005 |
1 |
|
25,101 |
|
(5,395) |
(19,003) |
704 |
| Balance (in shares) at Mar. 31, 2005 |
20,867,808 |
|
|
|
|
|
|
| Stock granted during period value share based compensation |
0 |
[1] |
662 |
|
0 |
0 |
662 |
| Stock granted during period shares share based compensation (in shares) |
934,904 |
|
|
|
|
|
|
| Stock-based compensation related to shares and options granted to directors and employee |
0 |
[1] |
486 |
|
(486) |
0 |
0 |
| Stock-based compensation related to shares and options granted to directors and employees (in shares) |
200,000 |
|
|
|
|
|
|
| Amortization of deferred stock-based compensation related to options and shares granted to employees and directors |
0 |
|
51 |
|
1,123 |
0 |
1,174 |
| Stock issued on May 12, 2005 for private placement at $0.80 per share |
0 |
[1] |
149 |
|
0 |
0 |
149 |
| Stock issued on May 12, 2005 for private placement at $0.80 per share (in shares) |
186,875 |
|
|
|
|
|
|
| Stock issued on July 27, 2005 for private placement at $0.60 per share |
0 |
[1] |
99 |
|
0 |
0 |
99 |
| Stock issued on July 27, 2005 for private placement at $0.60 per share (in shares) |
165,000 |
|
|
|
|
|
|
| Stock issued on September 30, 2005 for private placement at $0.80 per share |
0 |
[1] |
225 |
|
0 |
0 |
225 |
| Stock issued on September 30, 2005 for private placement at $0.80 per share (in shares) |
312,500 |
|
|
|
|
|
|
| Stock issued on December 7, 2005 for private placement at $0.80 per share |
0 |
[1] |
135 |
|
0 |
0 |
135 |
| Stock issued on December 7, 2005 for private placement at $0.80 per share (in shares) |
187,500 |
|
|
|
|
|
|
| Forfeiture of options granted to employees |
0 |
|
(3,363) |
|
3,363 |
0 |
0 |
| Reclassification due to application of ASC 815-40-25 (formerly EITF 00-19) |
0 |
|
(7,906) |
|
|
|
(7,906) |
| Beneficial conversion feature related to convertible loans |
0 |
|
164 |
|
0 |
0 |
164 |
| Net loss |
0 |
|
0 |
|
0 |
(3,317) |
(3,317) |
| Balance at Mar. 31, 2006 |
1 |
|
15,803 |
|
(1,395) |
(22,320) |
(7,911) |
| Balance (in shares) at Mar. 31, 2006 |
22,854,587 |
|
|
|
|
|
|
| Stock granted during period value share based compensation |
0 |
|
453 |
|
0 |
0 |
453 |
| Stock granted during period shares share based compensation (in shares) |
1,147,225 |
|
|
|
|
|
|
| Stock-based compensation related to shares and options granted to directors and employee |
0 |
[1] |
1,168 |
|
0 |
0 |
1,168 |
| Stock-based compensation related to shares and options granted to directors and employees (in shares) |
200,000 |
|
|
|
|
|
|
| Reclassification due to application of ASC 815-40-25 (formerly EITF 00-19) |
0 |
|
7,191 |
|
0 |
0 |
7,191 |
| Beneficial conversion feature related to convertible loans |
0 |
|
1,086 |
|
0 |
0 |
1,086 |
| Elimination of deferred stock compensation due to implementation of ASC 718-10 (formerly SFAS 123(R)) |
0 |
|
(1,395) |
|
1,395 |
0 |
0 |
| Warrants issued to convertible note holder |
0 |
|
11 |
|
0 |
0 |
11 |
| Warrants issued to loan holder |
0 |
|
110 |
|
0 |
0 |
110 |
| Net loss |
0 |
|
0 |
|
0 |
(3,924) |
(3,924) |
| Balance at Dec. 31, 2006 |
1 |
|
24,427 |
|
0 |
(26,244) |
(1,816) |
| Balance (in shares) at Dec. 31, 2006 |
24,201,812 |
|
|
|
|
|
|
| Stock granted during period value share based compensation |
|
|
1,446 |
|
0 |
0 |
1,446 |
| Stock granted during period shares share based compensation (in shares) |
544,095 |
|
|
|
|
|
|
| Stock-based compensation related to shares and options granted to directors and employee |
0 |
[1] |
1,232 |
|
0 |
0 |
1,232 |
| Stock-based compensation related to shares and options granted to directors and employees (in shares) |
200,000 |
|
|
|
|
|
|
| Exercise of warrants |
0 |
[1] |
214 |
|
0 |
0 |
214 |
| Exercise of warrants (in shares) |
3,832,621 |
|
|
|
|
|
|
| Stock issued during period value for private placement |
1 |
|
1,999 |
|
0 |
0 |
2,000 |
| Stock issued during period value for private placement (in shares) |
11,500,000 |
|
|
|
|
|
|
| Beneficial conversion feature related to convertible loans |
0 |
|
407 |
|
0 |
0 |
407 |
| Warrants issued to convertible note holder |
0 |
|
109 |
|
0 |
0 |
109 |
| Conversion of convertible loans |
0 |
[1] |
224 |
|
0 |
0 |
224 |
| Conversion of convertible loans (in shares) |
725,881 |
|
|
|
|
|
|
| Net loss |
0 |
|
0 |
|
0 |
(6,244) |
(6,244) |
| Balance at Dec. 31, 2007 |
2 |
|
30,058 |
|
0 |
(32,488) |
(2,428) |
| Balance (in shares) at Dec. 31, 2007 |
41,004,409 |
|
|
|
|
|
|
| Stock granted during period value share based compensation |
0 |
|
33 |
|
0 |
0 |
33 |
| Stock granted during period shares share based compensation (in shares) |
90,000 |
|
|
|
|
|
|
| Stock-based compensation related to shares and options granted to directors and employee |
0 |
|
731 |
|
0 |
0 |
731 |
| Exercise of options |
0 |
[1] |
3 |
|
0 |
0 |
3 |
| Exercise of options (in shares) |
17,399 |
|
|
|
|
|
|
| Exercise of warrants |
0 |
[1] |
0 |
|
0 |
0 |
0 |
| Exercise of warrants (in shares) |
1,860,000 |
|
|
|
|
|
|
| Stock issued during period value for private placement |
1 |
|
1,499 |
|
0 |
0 |
1,500 |
| Stock issued during period value for private placement (in shares) |
8,625,000 |
|
|
|
|
|
|
| Conversion of convertible loans |
0 |
[1] |
1,276 |
|
0 |
0 |
1,276 |
| Conversion of convertible loans (in shares) |
3,644,610 |
|
|
|
|
|
|
| Subscription of shares for private placement |
0 |
|
281 |
|
0 |
0 |
281 |
| Net loss |
0 |
|
0 |
|
0 |
(3,472) |
(3,472) |
| Balance at Dec. 31, 2008 |
3 |
|
33,881 |
|
0 |
(35,960) |
(2,076) |
| Balance (in shares) at Dec. 31, 2008 |
55,241,418 |
|
|
|
|
|
|
| Stock granted during period value share based compensation |
0 |
[1] |
775 |
|
0 |
|
775 |
| Stock granted during period shares share based compensation (in shares) |
5,284,284 |
|
|
|
|
|
|
| Stock-based compensation related to shares and options granted to directors and employee |
0 |
|
409 |
|
0 |
0 |
409 |
| Exercise of warrants |
0 |
[1] |
0 |
|
0 |
0 |
0 |
| Exercise of warrants (in shares) |
3,366,783 |
|
|
|
|
|
|
| Stock issued during period value for private placement |
1 |
|
0 |
|
0 |
0 |
1 |
| Stock issued during period value for private placement (in shares) |
9,916,667 |
|
|
|
|
|
|
| Conversion of convertible loans |
0 |
[1] |
200 |
|
0 |
0 |
200 |
| Conversion of convertible loans (in shares) |
2,500,000 |
|
|
|
|
|
|
| Subscription of shares for private placement |
0 |
|
729 |
|
0 |
0 |
729 |
| Net loss |
0 |
|
0 |
|
0 |
(1,781) |
(1,781) |
| Balance at Dec. 31, 2009 |
4 |
|
35,994 |
|
0 |
(37,741) |
(1,743) |
| Balance (in shares) at Dec. 31, 2009 |
76,309,152 |
|
|
|
|
|
|
| Stock granted during period value share based compensation |
0 |
|
96 |
|
0 |
0 |
96 |
| Stock granted during period shares share based compensation (in shares) |
443,333 |
|
|
|
|
|
|
| Stock-based compensation related to shares and options granted to directors and employee |
0 |
|
388 |
|
0 |
0 |
388 |
| Stock-based compensation related to shares and options granted to directors and employees (in shares) |
466,667 |
|
|
|
|
|
|
| Conversion of convertible note |
0 |
|
135 |
|
0 |
0 |
135 |
| Conversion of convertible note (in shares) |
402,385 |
|
|
|
|
|
|
| Exercise of options |
0 |
|
77 |
|
0 |
0 |
77 |
| Exercise of options (in shares) |
1,540,885 |
|
|
|
|
|
|
| Exercise of warrants |
|
|
11 |
|
0 |
0 |
11 |
| Exercise of warrants (in shares) |
3,929,446 |
|
|
|
|
|
|
| Issuance of shares on account of previously subscribed shares |
0 |
|
0 |
|
0 |
0 |
0 |
| Issuance of shares on account of previously subscribed shares (in shares) |
2,000,001 |
|
|
|
|
|
|
| Stock issued during period value for private placement |
1 |
|
1,750 |
|
0 |
0 |
1,751 |
| Stock issued during period value for private placement (in shares) |
7,250,000 |
|
|
|
|
|
|
| Conversion of convertible loans |
0 |
|
189 |
|
0 |
0 |
189 |
| Conversion of convertible loans (in shares) |
1,016,109 |
|
|
|
|
|
|
| Issuance of shares for public offering |
0 |
|
400 |
|
0 |
0 |
400 |
| Issuance of shares for public offering (in shares) |
2,475,000 |
|
|
|
|
|
|
| Conversion of trade payable to stock |
|
|
201 |
|
0 |
0 |
201 |
| Subscription of shares for private placement |
|
|
455 |
|
0 |
0 |
455 |
| Net loss |
|
|
|
|
|
(2,419) |
(2,419) |
| Balance at Dec. 31, 2010 |
5 |
|
39,696 |
|
0 |
(40,160) |
(459) |
| Balance (in shares) at Dec. 31, 2010 |
95,832,978 |
|
|
|
|
|
|
| Stock granted during period value share based compensation |
0 |
|
449 |
|
0 |
0 |
449 |
| Stock granted during period shares share based compensation (in shares) |
474,203 |
|
|
|
|
|
|
| Stock-based compensation related to shares and options granted to directors and employee |
0 |
|
1,135 |
|
0 |
0 |
1,135 |
| Stock-based compensation related to shares and options granted to directors and employees (in shares) |
2,025,040 |
|
|
|
|
|
|
| Conversion of convertible note |
0 |
|
140 |
|
0 |
0 |
140 |
| Conversion of convertible note (in shares) |
755,594 |
|
|
|
|
|
|
| Exercise of options |
0 |
|
243 |
|
0 |
0 |
243 |
| Exercise of options (in shares) |
1,648,728 |
|
|
|
|
|
|
| Exercise of warrants |
0 |
|
272 |
|
0 |
0 |
272 |
| Exercise of warrants (in shares) |
1,046,834 |
|
|
|
|
|
|
| Issuance of shares for private placement |
1 |
|
3,601 |
|
0 |
0 |
3,602 |
| Issuance of shares for private placement (in shares) |
14,160,933 |
|
|
|
|
|
|
| Issuance of shares on account of previously subscribed shares |
0 |
|
24 |
|
0 |
0 |
24 |
| Issuance of shares on account of previously subscribed shares (in shares) |
10,499,999 |
|
|
|
|
|
|
| Net loss |
0 |
|
0 |
|
0 |
(3,918) |
(3,918) |
| Balance at Dec. 31, 2011 |
6 |
|
45,560 |
|
0 |
(44,078) |
1,488 |
| Balance (in shares) at Dec. 31, 2011 |
126,444,309 |
|
|
|
|
|
|
| Stock granted during period value share based compensation |
0 |
|
208 |
|
0 |
0 |
208 |
| Stock granted during period shares share based compensation (in shares) |
794,423 |
|
|
|
|
|
|
| Stock-based compensation related to stock and options granted to directors and employees |
0 |
|
440 |
|
0 |
0 |
440 |
| Stock-based compensation related to shares and options granted to directors and employees (in shares) |
885,000 |
|
|
|
|
|
|
| Exercise of options |
0 |
|
137 |
|
0 |
|
137 |
| Exercise of options (in shares) |
1,182,606 |
|
|
|
|
|
1,182,606 |
| Exercise of warrants |
0 |
|
9 |
|
0 |
|
9 |
| Exercise of warrants (in shares) |
959,729 |
|
|
|
|
|
|
| Issuance of shares for public offering |
1 |
|
5,027 |
|
0 |
0 |
5,028 |
| Issuance of shares for public offering (in shares) |
19,818,968 |
|
|
|
|
|
|
| Net loss |
0 |
|
0 |
|
0 |
(2,851) |
(2,851) |
| Balance at Sep. 30, 2012 |
$ 7 |
|
$ 51,381 |
|
$ 0 |
$ (46,929) |
$ 4,459 |
| Balance (in shares) at Sep. 30, 2012 |
150,085,035 |
|
|
|
|
|
|
|
|
|