CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
|
Mar. 31, 2018 |
Dec. 31, 2017 |
| Current Assets: |
|
|
| Cash and cash equivalents |
$ 1,147,502
|
$ 557,268
|
| Accounts receivable, net |
1,878,748
|
1,430,236
|
| Inventory |
223,576
|
240,061
|
| Prepaid expenses and other current assets |
58,793
|
41,461
|
| Due from related party |
962,586
|
834,897
|
| Total Current Assets |
4,271,205
|
3,103,923
|
| Deferred offering costs |
205,560
|
0
|
| Property and equipment, net |
943,676
|
966,904
|
| Total Assets |
5,420,441
|
4,070,827
|
| Current Liabilities: |
|
|
| Accounts payable |
1,793,775
|
1,135,039
|
| Accrued expenses and other current liabilities |
242,250
|
137,709
|
| Notes payable - current |
470,635
|
0
|
| Current portion of notes payable - related parties |
239,689
|
225,553
|
| Total Current Liabilities |
2,746,349
|
1,498,301
|
| Notes payable - related parties, non-current |
2,728,568
|
2,770,947
|
| Deferred tax liability |
34,209
|
34,209
|
| Total Liabilities |
5,509,126
|
4,303,457
|
| Commitments and Contingencies (Note 7) |
|
|
| Stockholders' Deficit |
|
|
| Common stock, $0.001 par value, 250,000,000 shares authorized; 3,000,000 shares issued and outstanding as of March 31, 2018 and December 31, 2017 |
3,000
|
3,000
|
| Additional paid-in capital |
1,721,250
|
0
|
| Accumulated Deficit |
(1,812,935)
|
(235,630)
|
| Total Stockholders’ Deficit |
(88,685)
|
(232,630)
|
| Total Liabilities and Stockholders’ Deficit |
$ 5,420,441
|
$ 4,070,827
|