Consolidated Balance Sheets - USD ($)
|
Dec. 31, 2019 |
Dec. 31, 2018 |
| Current assets: |
|
|
| Cash and cash equivalents |
$ 412,719
|
$ 2,052,731
|
| Accounts receivable, net |
2,108,099
|
1,877,351
|
| Inventory |
1,369,225
|
923,707
|
| Prepaid expenses and other current assets |
917,433
|
611,695
|
| Income tax receivable |
147,889
|
|
| Total current assets |
4,955,365
|
5,465,484
|
| Property and equipment, net |
931,968
|
998,863
|
| Right of use assets, net |
732,100
|
|
| Intangible assets, net |
11,598,063
|
12,687,731
|
| Goodwill |
5,392,123
|
9,736,510
|
| Total assets |
23,609,619
|
28,888,588
|
| Current liabilities: |
|
|
| Accounts payable |
7,397,650
|
5,519,159
|
| Accrued expenses and other current liabilities |
1,594,669
|
1,135,551
|
| Deferred revenues |
159,591
|
175,956
|
| Current portion of operating leases liabilities |
272,215
|
|
| Income tax payable |
22,919
|
129,511
|
| Line of credit, net of debt issuance costs of $15,573 and $30,000, respectively |
456,995
|
531,804
|
| Current portion of notes payable, net of debt issuance costs of $212,848 and $0, respectively |
1,365,675
|
313,572
|
| Current portion of notes payable - related parties |
1,686,352
|
932,701
|
| Due to related party |
17,253
|
140,682
|
| Total current liabilities |
12,973,319
|
8,878,936
|
| Contingent consideration |
|
520,000
|
| Operating leases liabilities -net of current portion |
482,212
|
|
| Convertible notes payable - related parties, net of current portion, net of debt discount of $366,666 and $466,667, respectively |
1,061,495
|
961,494
|
| Notes payable, net of current portion |
42,492
|
56,688
|
| Notes payable - related parties, net of current portion |
1,595,669
|
2,531,490
|
| Deferred tax liability |
|
341
|
| Total liabilities |
16,155,187
|
12,948,949
|
| Commitments and Contingencies (Note 14) |
|
|
| Stockholders' equity |
|
|
| Common stock, $0.001 par value, 250,000,000 shares authorized; 8,015,756 and 5,654,830 shares issued and outstanding as of December 31, 2019 and 2018, respectively |
8,016
|
5,655
|
| Additional paid-in-capital |
26,259,575
|
20,548,164
|
| Accumulated deficit |
(18,495,461)
|
(5,565,756)
|
| Total stockholders' equity attributable to Edison Nation, Inc. |
7,772,130
|
14,988,063
|
| Noncontrolling interests |
(317,698)
|
951,576
|
| Total stockholders' equity |
7,454,432
|
15,939,639
|
| Total liabilities and stockholders' equity |
$ 23,609,619
|
$ 28,888,588
|