CONSOLIDATED STATEMENT OF CHANGES IN NET EQUITY - PEN (S/) S/ in Thousands |
Capital stock |
Shares of the Group |
Share-based payment |
Capital surplus |
Reserves |
Investments in equity instruments |
Available-for-sale investments |
Investments in debt instruments |
Cash flow hedge reserve |
Insurance reserves |
Foreign currency translation reserve |
Retained earnings |
Equity attributable to owners of parent, Total |
Non-controlling interest |
Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balances at Dec. 31, 2016 | S/ 1,318,993 | S/ (204,567) | S/ (4,755) | S/ 280,876 | S/ 13,539,091 | S/ 0 | S/ 1,146,788 | S/ 0 | S/ 24,650 | S/ 0 | S/ 38,293 | S/ 3,516,766 | S/ 19,656,135 | S/ 460,376 | S/ 20,116,511 |
| Changes in equity | |||||||||||||||
| Net profit for the year | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,091,753 | 4,091,753 | 89,895 | 4,181,648 |
| Other comprehensive income, Note 18(d) | 0 | 0 | 0 | 0 | 0 | 0 | 357,628 | 0 | (57,431) | 0 | (54,334) | 0 | 245,863 | 3,008 | 248,871 |
| Total comprehensive income | 0 | 0 | 0 | 0 | 0 | 0 | 357,628 | 0 | (57,431) | 0 | (54,334) | 4,091,753 | 4,337,616 | 92,903 | 4,430,519 |
| Transfer of retained earnings to reserves, Note 18(c) | 0 | 0 | 0 | 0 | 2,354,954 | 0 | 0 | 0 | 0 | 0 | 0 | (2,354,954) | 0 | 0 | 0 |
| Dividend distribution, Note 18(e) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (979,989) | (979,989) | 0 | (979,989) |
| Dividends paid to interest non-controlling of subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (50,234) | (50,234) |
| Additional dividends | 0 | 0 | 0 | 0 | (1,252,255) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (1,252,255) | 0 | (1,252,255) |
| Purchase of treasury stock, Note 18(b) | 0 | 0 | (2,141) | (68,867) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (71,008) | 0 | (71,008) |
| Share-based payment transactions | 0 | 0 | 2,357 | 59,939 | 5,919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68,215 | 0 | 68,215 |
| Others | 0 | 169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (2,316) | (2,147) | (5,909) | (8,056) |
| Balances (Restated) at Dec. 31, 2017 | 1,318,993 | (204,398) | (4,539) | 271,948 | 14,647,709 | 431,711 | 0 | 853,747 | (32,781) | 0 | (16,041) | 4,298,578 | 21,564,927 | 497,136 | 22,062,063 |
| Balances at Dec. 31, 2017 | 1,318,993 | (204,398) | (4,539) | 271,948 | 14,647,709 | 0 | 1,504,416 | 0 | (32,781) | 0 | (16,041) | 4,271,260 | 21,756,567 | 497,136 | 22,253,703 |
| Change in accounting policy, Note 3(a)(vii) | 0 | 0 | 0 | 0 | 0 | 431,711 | (1,504,416) | 853,747 | 0 | 0 | 0 | 27,318 | (191,640) | 0 | (191,640) |
| Changes in equity | |||||||||||||||
| Net profit for the year | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,983,865 | 3,983,865 | 87,440 | 4,071,305 |
| Other comprehensive income, Note 18(d) | 0 | 0 | 0 | 0 | 0 | 20,840 | 0 | (624,277) | 29,620 | 0 | 45,634 | 0 | (528,183) | (5,734) | (533,917) |
| Total comprehensive income | 0 | 0 | 0 | 0 | 0 | 20,840 | 0 | (624,277) | 29,620 | 0 | 45,634 | 3,983,865 | 3,455,682 | 81,706 | 3,537,388 |
| Transfer of retained earnings to reserves, Note 18(c) | 0 | 0 | 0 | 0 | 2,933,617 | 0 | 0 | 0 | 0 | 0 | 0 | (2,933,617) | 0 | 0 | 0 |
| Dividend distribution, Note 18(e) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (1,130,427) | (1,130,427) | 0 | (1,130,427) |
| Dividends paid to interest non-controlling of subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (45,134) | (45,134) |
| Acquisition of non-controlling interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (70,046) | (70,046) | (104,426) | (174,472) |
| Purchase of treasury stock, Note 18(b) | 0 | 0 | (1,869) | (93,544) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (95,413) | 0 | (95,413) |
| Share-based payment transactions | 0 | 0 | 2,767 | 67,790 | 17,230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87,787 | 0 | 87,787 |
| Others | 0 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,688 | 26,733 | (2,449) | 24,284 |
| Balances at Dec. 31, 2018 | 1,318,993 | (204,353) | (3,641) | 246,194 | 17,598,556 | 452,551 | 0 | 229,470 | (3,161) | 0 | 29,593 | 4,175,041 | 23,839,243 | 426,833 | 24,266,076 |
| Changes in equity | |||||||||||||||
| Net profit for the year | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,265,304 | 4,265,304 | 87,027 | 4,352,331 |
| Other comprehensive income, Note 18(d) | 0 | 0 | 0 | 0 | 0 | 97,514 | 0 | 1,026,518 | (26,943) | (658,491) | (58,862) | 0 | 379,736 | 7,935 | 387,671 |
| Total comprehensive income | 0 | 0 | 0 | 0 | 0 | 97,514 | 0 | 1,026,518 | (26,943) | (658,491) | (58,862) | 4,265,304 | 4,645,040 | 94,962 | 4,740,002 |
| Transfer of retained earnings to reserves, Note 18(c) | 0 | 0 | 0 | 0 | 1,858,811 | 0 | 0 | 0 | 0 | 0 | 0 | (1,858,811) | 0 | 0 | 0 |
| Dividend distribution, Note 18(e) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (1,595,229) | (1,595,229) | 0 | (1,595,229) |
| Dividends paid to interest non-controlling of subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (52,971) | (52,971) |
| Additional dividends | 0 | 0 | 0 | 0 | (31,268) | 0 | 0 | 0 | 0 | 0 | 0 | (606,824) | (638,092) | 0 | (638,092) |
| Purchase of treasury stock, Note 18(b) | 0 | 0 | (1,814) | (101,411) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (103,225) | 0 | (103,225) |
| Share-based payment transactions | 0 | 0 | 2,004 | 81,254 | 11,546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94,804 | 0 | 94,804 |
| Acquisition of subsidiaries, Note 2(a) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74,392 | 74,392 |
| Others | 0 | (35) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (4,546) | (4,581) | (34,866) | (39,447) |
| Balances at Dec. 31, 2019 | S/ 1,318,993 | S/ (204,388) | S/ (3,451) | S/ 226,037 | S/ 19,437,645 | S/ 550,065 | S/ 0 | S/ 1,255,988 | S/ (30,104) | S/ (658,491) | S/ (29,269) | S/ 4,374,935 | S/ 26,237,960 | S/ 508,350 | S/ 26,746,310 |