| TECHNICAL RESERVES FOR INSURANCE CLAIMS AND PREMIUMS |
16 TECHNICAL RESERVES FOR INSURANCE CLAIMS AND PREMIUMS
a) This item consists of the following:
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
|
|
Technical
|
|
Technical
|
|
|
|
|
|
reserves for
|
|
reserves for
|
|
|
|
|
|
claims
|
|
premiums (*)
|
|
Total
|
|
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|
|
|
|
|
|
|
|
Life insurance
|
|
908,362
|
|
7,548,684
|
|
8,457,046
|
|
General insurance
|
|
590,588
|
|
651,129
|
|
1,241,717
|
|
Health insurance
|
|
77,278
|
|
174,192
|
|
251,470
|
|
Total
|
|
1,576,228
|
|
8,374,005
|
|
9,950,233
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
|
|
Technical
|
|
Technical
|
|
|
|
|
|
reserves for
|
|
reserves for
|
|
|
|
|
|
claims
|
|
premiums (*)
|
|
Total
|
|
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|
|
|
|
|
|
|
|
Life insurance
|
|
732,868
|
|
6,329,512
|
|
7,062,380
|
|
General insurance
|
|
562,430
|
|
593,938
|
|
1,156,368
|
|
Health insurance
|
|
71,372
|
|
162,551
|
|
233,923
|
|
Total
|
|
1,366,670
|
|
7,086,001
|
|
8,452,671
|
(*)At December 31, 2019, the life insurance technical reserves include the mathematical reserves of income amounting to S/5,961.0 million (S/4,073.3 million at December 31, 2018).
Insurance claims reserves represent reported claims and an estimate for incurred but non reported claims (IBNR). Reported claims are adjusted on the basis of technical reports received from independent adjusters.
Insurance claims to be paid by reinsurers and co-insurers represents ceded claims, which are presented in “Accounts receivable from reinsurers and coinsurers” of the consolidated statement of financial position, See Note 9(b).
At December 31, 2019, the reserves for direct claims include reserves for IBNR for life, general and health insurance for an amount of S/393.4 million, S/24.3 million and S/63.5 million, respectively (S/314.5 million, S/16.7 million and S/50.2 million, respectively, at December 31, 2018).
At December 31, 2019 and in previous years, the differences between the estimates for the incurred and non-reported claims and the settled and pending liquidation claims have not been significant. In the case of general risks and health, retrospective analysis indicates that the amounts accrued are adequate and Management believes that the estimated IBNR reserve is sufficient to cover any liability as of December 31, 2019 and 2018.
Technical reserves include reserves for obligations for future benefits under insurance of life and personal accidents in force; and the unearned premium reserves in respect of the portion of premiums written that is allocable to the unexpired portion of the related policy periods of related coverage.
b) Movement of insurance claims reserves (direct and assumed), occurred during the years 2019 and 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
|
|
Life
|
|
General
|
|
Health
|
|
|
|
|
|
insurance
|
|
insurance
|
|
insurance
|
|
Total
|
|
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
732,868
|
|
562,430
|
|
71,372
|
|
1,366,670
|
|
Gross claims, Note 26
|
|
1,001,671
|
|
547,201
|
|
326,980
|
|
1,875,852
|
|
Payments
|
|
(822,644)
|
|
(510,678)
|
|
(321,085)
|
|
(1,654,407)
|
|
Exchange difference
|
|
(3,533)
|
|
(8,365)
|
|
11
|
|
(11,887)
|
|
Ending balance
|
|
908,362
|
|
590,588
|
|
77,278
|
|
1,576,228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
|
|
Life
|
|
General
|
|
Health
|
|
|
|
|
|
insurance
|
|
insurance
|
|
insurance
|
|
Total
|
|
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
626,871
|
|
484,608
|
|
69,373
|
|
1,180,852
|
|
Gross claims, Note 26
|
|
737,982
|
|
562,440
|
|
307,182
|
|
1,607,604
|
|
Payments
|
|
(635,345)
|
|
(505,069)
|
|
(305,257)
|
|
(1,445,671)
|
|
Exchange difference
|
|
3,360
|
|
20,451
|
|
74
|
|
23,885
|
|
Ending balance
|
|
732,868
|
|
562,430
|
|
71,372
|
|
1,366,670
|
c) Technical reserves occurred during the years 2019 and 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
|
|
Life
|
|
General
|
|
Health
|
|
|
|
|
|
insurance
|
|
insurance
|
|
insurance
|
|
Total
|
|
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
6,329,512
|
|
593,938
|
|
162,551
|
|
7,086,001
|
|
Time course expenses and others
|
|
67,989
|
|
(3,891)
|
|
—
|
|
64,098
|
|
Unearned premium and other technical reserves variation, net
|
|
(61,834)
|
|
62,862
|
|
11,685
|
|
12,713
|
|
Insurance subscriptions
|
|
604,262
|
|
8,692
|
|
—
|
|
612,954
|
|
Adjustment by application of market rates
|
|
666,556
|
|
—
|
|
—
|
|
666,556
|
|
Exchange difference and others
|
|
(57,801)
|
|
(10,472)
|
|
(44)
|
|
(68,317)
|
|
Ending balance
|
|
7,548,684
|
|
651,129
|
|
174,192
|
|
8,374,005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
|
|
Life
|
|
General
|
|
Health
|
|
|
|
|
|
insurance
|
|
insurance
|
|
insurance
|
|
Total
|
|
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
5,599,777
|
|
513,826
|
|
149,305
|
|
6,262,908
|
|
Time course expenses and others
|
|
(117,965)
|
|
—
|
|
—
|
|
(117,965)
|
|
Unearned premium and other technical reserves variation, net
|
|
1,901
|
|
64,302
|
|
13,146
|
|
79,349
|
|
Insurance subscriptions
|
|
724,458
|
|
—
|
|
—
|
|
724,458
|
|
Exchange difference and others
|
|
121,341
|
|
15,810
|
|
100
|
|
137,251
|
|
Ending balance
|
|
6,329,512
|
|
593,938
|
|
162,551
|
|
7,086,001
|
At December 31, 2019 and 2018 no additional reserves were needed as a result of the liability adequacy test. The main assumptions used to estimate of retirement, disability and survival annuities and individual life (including Investment link insurance contracts) reserves, as of those dates, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2019
|
|
At December 31, 2018
|
|
|
Mortality
|
|
Mortality table
|
|
Technical rates
|
|
Mortality table
|
|
Technical rates
|
|
|
Annuities
|
|
SPP-S-2017 and SPP-I- 2017
|
|
Between 3.81% - 7.99% / Between 2.50% - 5.25%
|
|
SPP-S-2017 and SPP-I- 2017
|
|
Between 3.81% - 7.99% / Between 2.50% - 5.25%
|
|
|
Pension insurance – Temporary Regime / SCTR (*)
|
|
B-85 and MI-85
|
|
3.00% soles VAC
|
|
B-85 and MI-85
|
|
3.00% soles VAC
|
|
|
Pension insurance – Definitive Regime
|
|
B-85 and MI-85
|
|
2.41% soles VAC / 4.26% nominal dollars
|
|
B-85 and MI-85
|
|
2.96% soles VAC / 4.40% nominal dollars
|
|
|
Pension insurance – Definitive Regime / SCTR
|
|
B-85 adjusted and MI-85
|
|
Between 2.41%, 3.00%, soles VAC / 4.26% nominal dollars / 5.67% soles adjusted / 4.26% dollars adjusted
|
|
B-85 adjusted and MI-85
|
|
Between 3.00%, 2.96% soles VAC / 4.40% nominal dollars / 5.82% soles adjusted / 4.40% dollars adjusted
|
|
|
Pension insurance – Temporary Regime /SCTR (Longevity)
|
|
SPP-S-2017- and SPP-I-2017
|
|
3.816% soles VAC/Between 0.94% -2.83% soles VAC/ 3.771% soles VAC
|
|
SPP-S-2017- and SPP-I-2017
|
|
Between 3.7910%, 3.915% soles VAC
|
|
|
Individual life
|
|
CSO 80 adjusted
|
|
Between 4.00% - 5.00%
|
|
CSO 80 adjusted
|
|
Between 4.00% - 5.00%
|
|
(*)Complementary Work Risk Insurance (SCTR the Spanish acronym).
The sensitivity of the estimates used by the Group to measure its insurance risks is represented primarily by the life insurance risks; the main variables as of December 31, 2019 and 2018, are the interest rates and the mortality tables used. The Group has evaluated the changes in its most significant reserves related to life insurance contracts included in retirement, disability and survival annuities reserves of +/- 100 bps of the interest rates and of +/- 5 bps of the mortality factors, with the following results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2019
|
|
At December 31, 2018
|
|
|
|
|
|
Variation of the reserve
|
|
|
|
Variation of the reserve
|
|
Variables
|
|
Reserve
|
|
Amount
|
|
Percentage
|
|
Reserve
|
|
Amount
|
|
Percentage
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio in S/ - Base amount
|
|
3,896,211
|
|
—
|
|
—
|
|
3,163,166
|
|
—
|
|
—
|
|
Changes in interest rates: + 100 bps
|
|
3,575,717
|
|
(320,494)
|
|
(8.23)
|
|
2,869,164
|
|
(294,001)
|
|
(9.29)
|
|
Changes in interest rates: - 100 bps
|
|
4,285,955
|
|
389,743
|
|
10.00
|
|
3,520,992
|
|
357,827
|
|
11.31
|
|
Changes in Mortality tables to 105%
|
|
3,872,104
|
|
(24,107)
|
|
(0.62)
|
|
3,141,047
|
|
(22,118)
|
|
(0.70)
|
|
Changes in Mortality tables to 95%
|
|
3,922,178
|
|
25,967
|
|
0.67
|
|
3,186,369
|
|
23,203
|
|
0.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio in US$- Base amount
|
|
614,766
|
|
—
|
|
—
|
|
518,160
|
|
—
|
|
—
|
|
Changes in interest rates: + 100 bps
|
|
568,767
|
|
(45,999)
|
|
(7.48)
|
|
473,054
|
|
(45,106)
|
|
(8.70)
|
|
Changes in interest rates: - 100 bps
|
|
669,412
|
|
54,646
|
|
8.89
|
|
571,943
|
|
53,783
|
|
10.38
|
|
Changes in Mortality tables to 105%
|
|
609,349
|
|
(5,417)
|
|
(0.88)
|
|
512,875
|
|
(5,285)
|
|
(1.02)
|
|
Changes in Mortality tables to 95%
|
|
620,430
|
|
5,664
|
|
0.92
|
|
523,707
|
|
5,547
|
|
1.07
|
|