Fresh Start Accounting - Balance Sheet (Details) - USD ($) $ in Millions |
Dec. 16, 2017 |
Dec. 15, 2017 |
| STOCKHOLDERS' (DEFICIT) EQUITY |
|
|
| Common stock |
|
$ 0
|
| Additional paid-in capital |
|
0
|
| Current assets: |
|
|
| Cash and cash equivalents |
$ 366
|
366
|
| Accounts receivable, net |
391
|
|
| Inventory |
119
|
|
| Other current assets |
250
|
|
| TOTAL CURRENT ASSETS |
1,126
|
|
| Property, plant and equipment, net |
310
|
310
|
| Deferred income taxes, net |
31
|
|
| Intangible assets, net |
3,435
|
3,435
|
| Goodwill |
2,658
|
2,658
|
| Other assets |
49
|
|
| TOTAL ASSETS |
7,609
|
|
| Current liabilities: |
|
|
| Debt maturing within one year |
29
|
|
| Accounts payable |
276
|
|
| Payroll and benefit obligations |
146
|
|
| Deferred revenue |
336
|
|
| Business restructuring reserve |
38
|
|
| Other current liabilities |
159
|
|
| TOTAL CURRENT LIABILITIES |
984
|
|
| Non-current liabilities: |
|
|
| Long-term debt, net of current portion |
2,867
|
|
| Pension obligations |
785
|
|
| Other post-retirement obligations |
212
|
|
| Deferred income taxes, net |
689
|
|
| Business restructuring reserve |
34
|
|
| Other liabilities |
370
|
|
| TOTAL NON-CURRENT LIABILITIES |
4,957
|
|
| LIABILITIES SUBJECT TO COMPROMISE |
0
|
0
|
| TOTAL LIABILITIES |
5,941
|
|
| Commitments and contingencies |
|
|
| Equity awards on redeemable shares |
0
|
|
| STOCKHOLDERS' (DEFICIT) EQUITY |
|
|
| Common stock |
1
|
|
| Additional paid-in capital |
1,667
|
|
| (Accumulated deficit) retained earnings |
0
|
|
| Accumulated other comprehensive (loss) income |
0
|
|
| TOTAL STOCKHOLDERS' (DEFICIT) EQUITY |
1,668
|
1,668
|
| TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY |
7,609
|
|
| Discharge of Debt |
|
|
| Current assets: |
|
|
| Cash and cash equivalents |
|
(404)
|
| Accounts receivable, net |
|
0
|
| Inventory |
|
0
|
| Other current assets |
|
(58)
|
| TOTAL CURRENT ASSETS |
|
(462)
|
| Property, plant and equipment, net |
|
0
|
| Deferred income taxes, net |
|
48
|
| Intangible assets, net |
|
0
|
| Goodwill |
|
0
|
| Other assets |
|
6
|
| TOTAL ASSETS |
|
(408)
|
| Current liabilities: |
|
|
| Debt maturing within one year |
|
(696)
|
| Accounts payable |
|
(49)
|
| Payroll and benefit obligations |
|
23
|
| Deferred revenue |
|
50
|
| Business restructuring reserve |
|
3
|
| Other current liabilities |
|
65
|
| TOTAL CURRENT LIABILITIES |
|
(604)
|
| Non-current liabilities: |
|
|
| Long-term debt, net of current portion |
|
2,771
|
| Pension obligations |
|
246
|
| Other post-retirement obligations |
|
212
|
| Deferred income taxes, net |
|
113
|
| Business restructuring reserve |
|
4
|
| Other liabilities |
|
233
|
| TOTAL NON-CURRENT LIABILITIES |
|
3,579
|
| LIABILITIES SUBJECT TO COMPROMISE |
|
(7,585)
|
| TOTAL LIABILITIES |
|
(4,610)
|
| Commitments and contingencies |
|
|
| Equity awards on redeemable shares |
|
(6)
|
| STOCKHOLDERS' (DEFICIT) EQUITY |
|
|
| Common stock |
|
1
|
| Additional paid-in capital |
|
1,667
|
| (Accumulated deficit) retained earnings |
|
4,846
|
| Accumulated other comprehensive (loss) income |
|
664
|
| TOTAL STOCKHOLDERS' (DEFICIT) EQUITY |
|
4,791
|
| TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY |
|
(408)
|
| Revaluation of Assets |
|
|
| Current assets: |
|
|
| Cash and cash equivalents |
|
0
|
| Accounts receivable, net |
|
(106)
|
| Inventory |
|
29
|
| Other current assets |
|
(66)
|
| TOTAL CURRENT ASSETS |
|
(143)
|
| Property, plant and equipment, net |
|
116
|
| Deferred income taxes, net |
|
(17)
|
| Intangible assets, net |
|
3,137
|
| Goodwill |
|
(883)
|
| Other assets |
|
(27)
|
| TOTAL ASSETS |
|
2,183
|
| Revaluation of Liabilities |
|
|
| Current liabilities: |
|
|
| Debt maturing within one year |
|
0
|
| Accounts payable |
|
0
|
| Payroll and benefit obligations |
|
0
|
| Deferred revenue |
|
(341)
|
| Business restructuring reserve |
|
0
|
| Other current liabilities |
|
(3)
|
| TOTAL CURRENT LIABILITIES |
|
(344)
|
| Non-current liabilities: |
|
|
| Long-term debt, net of current portion |
|
96
|
| Pension obligations |
|
0
|
| Other post-retirement obligations |
|
0
|
| Deferred income taxes, net |
|
548
|
| Business restructuring reserve |
|
4
|
| Other liabilities |
|
(43)
|
| TOTAL NON-CURRENT LIABILITIES |
|
605
|
| LIABILITIES SUBJECT TO COMPROMISE |
|
0
|
| TOTAL LIABILITIES |
|
261
|
| Exchange of Stock for Stock |
|
|
| Commitments and contingencies |
|
|
| Equity awards on redeemable shares |
|
0
|
| STOCKHOLDERS' (DEFICIT) EQUITY |
|
|
| Common stock |
|
0
|
| Additional paid-in capital |
|
0
|
| (Accumulated deficit) retained earnings |
|
1,132
|
| Accumulated other comprehensive (loss) income |
|
790
|
| TOTAL STOCKHOLDERS' (DEFICIT) EQUITY |
|
1,922
|
| TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY |
|
2,183
|
| Predecessor |
|
|
| Current assets: |
|
|
| Cash and cash equivalents |
|
770
|
| Accounts receivable, net |
|
497
|
| Inventory |
|
90
|
| Other current assets |
|
374
|
| TOTAL CURRENT ASSETS |
|
1,731
|
| Property, plant and equipment, net |
|
194
|
| Deferred income taxes, net |
|
0
|
| Intangible assets, net |
|
298
|
| Goodwill |
|
3,541
|
| Other assets |
|
70
|
| TOTAL ASSETS |
|
5,834
|
| Current liabilities: |
|
|
| Debt maturing within one year |
|
725
|
| Accounts payable |
|
325
|
| Payroll and benefit obligations |
|
123
|
| Deferred revenue |
|
627
|
| Business restructuring reserve |
|
35
|
| Other current liabilities |
|
97
|
| TOTAL CURRENT LIABILITIES |
|
1,932
|
| Non-current liabilities: |
|
|
| Long-term debt, net of current portion |
|
0
|
| Pension obligations |
|
539
|
| Other post-retirement obligations |
|
0
|
| Deferred income taxes, net |
|
28
|
| Business restructuring reserve |
|
26
|
| Other liabilities |
|
180
|
| TOTAL NON-CURRENT LIABILITIES |
|
773
|
| LIABILITIES SUBJECT TO COMPROMISE |
|
7,585
|
| TOTAL LIABILITIES |
|
10,290
|
| Commitments and contingencies |
|
|
| Equity awards on redeemable shares |
|
6
|
| STOCKHOLDERS' (DEFICIT) EQUITY |
|
|
| Common stock |
|
0
|
| Additional paid-in capital |
|
2,387
|
| (Accumulated deficit) retained earnings |
|
(5,978)
|
| Accumulated other comprehensive (loss) income |
|
(1,454)
|
| TOTAL STOCKHOLDERS' (DEFICIT) EQUITY |
|
(5,045)
|
| TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY |
|
5,834
|
| Current assets: |
|
|
| Goodwill |
|
(883)
|
| STOCKHOLDERS' (DEFICIT) EQUITY |
|
|
| Common stock |
0
|
|
| Additional paid-in capital |
0
|
|
| Predecessor | Discharge of Debt |
|
|
| STOCKHOLDERS' (DEFICIT) EQUITY |
|
|
| Common stock |
|
0
|
| Additional paid-in capital |
|
(2,387)
|
| Predecessor | Exchange of Stock for Stock |
|
|
| STOCKHOLDERS' (DEFICIT) EQUITY |
|
|
| Common stock |
|
0
|
| Additional paid-in capital |
|
0
|
| Series B Preferred Stock |
|
|
| Commitments and contingencies |
|
|
| Preferred stock: |
0
|
|
| Series B Preferred Stock | Discharge of Debt |
|
|
| Commitments and contingencies |
|
|
| Preferred stock: |
|
(397)
|
| Series B Preferred Stock | Exchange of Stock for Stock |
|
|
| Commitments and contingencies |
|
|
| Preferred stock: |
|
0
|
| Series B Preferred Stock | Predecessor |
|
|
| Commitments and contingencies |
|
|
| Preferred stock: |
|
397
|
| Series A Preferred Stock |
|
|
| Commitments and contingencies |
|
|
| Preferred stock: |
0
|
|
| Series A Preferred Stock | Discharge of Debt |
|
|
| Commitments and contingencies |
|
|
| Preferred stock: |
|
(186)
|
| Series A Preferred Stock | Exchange of Stock for Stock |
|
|
| Commitments and contingencies |
|
|
| Preferred stock: |
|
0
|
| Series A Preferred Stock | Predecessor |
|
|
| Commitments and contingencies |
|
|
| Preferred stock: |
|
186
|
| As Previously Reported |
|
|
| STOCKHOLDERS' (DEFICIT) EQUITY |
|
|
| Common stock |
|
0
|
| Additional paid-in capital |
|
0
|
| Current assets: |
|
|
| Goodwill |
|
(909)
|
| STOCKHOLDERS' (DEFICIT) EQUITY |
|
|
| (Accumulated deficit) retained earnings |
|
4,872
|
| Current assets: |
|
|
| Cash and cash equivalents |
340
|
340
|
| Accounts receivable, net |
417
|
|
| Inventory |
119
|
|
| Other current assets |
250
|
|
| TOTAL CURRENT ASSETS |
1,126
|
|
| Property, plant and equipment, net |
310
|
|
| Deferred income taxes, net |
31
|
|
| Intangible assets, net |
3,435
|
3,435
|
| Goodwill |
2,632
|
2,632
|
| Other assets |
49
|
|
| TOTAL ASSETS |
7,583
|
7,583
|
| Current liabilities: |
|
|
| Debt maturing within one year |
29
|
|
| Accounts payable |
276
|
|
| Payroll and benefit obligations |
146
|
|
| Deferred revenue |
336
|
|
| Business restructuring reserve |
38
|
|
| Other current liabilities |
159
|
|
| TOTAL CURRENT LIABILITIES |
984
|
|
| Non-current liabilities: |
|
|
| Long-term debt, net of current portion |
2,867
|
|
| Pension obligations |
785
|
|
| Other post-retirement obligations |
212
|
|
| Deferred income taxes, net |
689
|
|
| Business restructuring reserve |
34
|
|
| Other liabilities |
370
|
|
| TOTAL NON-CURRENT LIABILITIES |
4,957
|
|
| LIABILITIES SUBJECT TO COMPROMISE |
0
|
|
| TOTAL LIABILITIES |
5,941
|
|
| Commitments and contingencies |
|
|
| Equity awards on redeemable shares |
0
|
|
| STOCKHOLDERS' (DEFICIT) EQUITY |
|
|
| Common stock |
1
|
|
| Additional paid-in capital |
1,641
|
|
| (Accumulated deficit) retained earnings |
0
|
|
| Accumulated other comprehensive (loss) income |
0
|
|
| TOTAL STOCKHOLDERS' (DEFICIT) EQUITY |
1,642
|
1,642
|
| TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY |
7,583
|
|
| As Previously Reported | Discharge of Debt |
|
|
| Current assets: |
|
|
| Cash and cash equivalents |
|
(404)
|
| Accounts receivable, net |
|
0
|
| Inventory |
|
0
|
| Other current assets |
|
(58)
|
| TOTAL CURRENT ASSETS |
|
(462)
|
| Property, plant and equipment, net |
|
0
|
| Deferred income taxes, net |
|
48
|
| Intangible assets, net |
|
0
|
| Goodwill |
|
0
|
| Other assets |
|
6
|
| TOTAL ASSETS |
|
(408)
|
| Current liabilities: |
|
|
| Debt maturing within one year |
|
(696)
|
| Accounts payable |
|
(49)
|
| Payroll and benefit obligations |
|
23
|
| Deferred revenue |
|
50
|
| Business restructuring reserve |
|
3
|
| Other current liabilities |
|
65
|
| TOTAL CURRENT LIABILITIES |
|
(604)
|
| Non-current liabilities: |
|
|
| Long-term debt, net of current portion |
|
2,771
|
| Pension obligations |
|
246
|
| Other post-retirement obligations |
|
212
|
| Deferred income taxes, net |
|
113
|
| Business restructuring reserve |
|
4
|
| Other liabilities |
|
233
|
| TOTAL NON-CURRENT LIABILITIES |
|
3,579
|
| LIABILITIES SUBJECT TO COMPROMISE |
|
(7,585)
|
| TOTAL LIABILITIES |
|
(4,610)
|
| Commitments and contingencies |
|
|
| Equity awards on redeemable shares |
|
(6)
|
| STOCKHOLDERS' (DEFICIT) EQUITY |
|
|
| Common stock |
|
1
|
| Additional paid-in capital |
|
1,641
|
| (Accumulated deficit) retained earnings |
|
4,872
|
| Accumulated other comprehensive (loss) income |
|
664
|
| TOTAL STOCKHOLDERS' (DEFICIT) EQUITY |
|
4,791
|
| TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY |
|
(408)
|
| As Previously Reported | Revaluation of Assets |
|
|
| Current assets: |
|
|
| Cash and cash equivalents |
|
0
|
| Accounts receivable, net |
|
(106)
|
| Inventory |
|
29
|
| Other current assets |
|
(66)
|
| TOTAL CURRENT ASSETS |
|
(143)
|
| Property, plant and equipment, net |
|
116
|
| Deferred income taxes, net |
|
(17)
|
| Intangible assets, net |
|
3,137
|
| Goodwill |
|
(909)
|
| Other assets |
|
(27)
|
| TOTAL ASSETS |
|
2,157
|
| As Previously Reported | Revaluation of Liabilities |
|
|
| Current liabilities: |
|
|
| Debt maturing within one year |
|
0
|
| Accounts payable |
|
0
|
| Payroll and benefit obligations |
|
0
|
| Deferred revenue |
|
(341)
|
| Business restructuring reserve |
|
0
|
| Other current liabilities |
|
(3)
|
| TOTAL CURRENT LIABILITIES |
|
(344)
|
| Non-current liabilities: |
|
|
| Long-term debt, net of current portion |
|
96
|
| Pension obligations |
|
0
|
| Other post-retirement obligations |
|
0
|
| Deferred income taxes, net |
|
548
|
| Business restructuring reserve |
|
4
|
| Other liabilities |
|
(43)
|
| TOTAL NON-CURRENT LIABILITIES |
|
605
|
| LIABILITIES SUBJECT TO COMPROMISE |
|
0
|
| TOTAL LIABILITIES |
|
261
|
| As Previously Reported | Exchange of Stock for Stock |
|
|
| Commitments and contingencies |
|
|
| Equity awards on redeemable shares |
|
0
|
| STOCKHOLDERS' (DEFICIT) EQUITY |
|
|
| Common stock |
|
0
|
| Additional paid-in capital |
|
0
|
| (Accumulated deficit) retained earnings |
|
1,106
|
| Accumulated other comprehensive (loss) income |
|
790
|
| TOTAL STOCKHOLDERS' (DEFICIT) EQUITY |
|
1,896
|
| TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY |
|
2,157
|
| As Previously Reported | Predecessor |
|
|
| Current assets: |
|
|
| Cash and cash equivalents |
|
744
|
| Accounts receivable, net |
|
523
|
| Inventory |
|
90
|
| Other current assets |
|
374
|
| TOTAL CURRENT ASSETS |
|
1,731
|
| Property, plant and equipment, net |
|
194
|
| Deferred income taxes, net |
|
0
|
| Intangible assets, net |
|
298
|
| Goodwill |
|
3,541
|
| Other assets |
|
70
|
| TOTAL ASSETS |
|
5,834
|
| Current liabilities: |
|
|
| Debt maturing within one year |
|
725
|
| Accounts payable |
|
325
|
| Payroll and benefit obligations |
|
123
|
| Deferred revenue |
|
627
|
| Business restructuring reserve |
|
35
|
| Other current liabilities |
|
97
|
| TOTAL CURRENT LIABILITIES |
|
1,932
|
| Non-current liabilities: |
|
|
| Long-term debt, net of current portion |
|
0
|
| Pension obligations |
|
539
|
| Other post-retirement obligations |
|
0
|
| Deferred income taxes, net |
|
28
|
| Business restructuring reserve |
|
26
|
| Other liabilities |
|
180
|
| TOTAL NON-CURRENT LIABILITIES |
|
773
|
| LIABILITIES SUBJECT TO COMPROMISE |
|
7,585
|
| TOTAL LIABILITIES |
|
10,290
|
| Commitments and contingencies |
|
|
| Equity awards on redeemable shares |
|
6
|
| STOCKHOLDERS' (DEFICIT) EQUITY |
|
|
| Common stock |
|
0
|
| Additional paid-in capital |
|
2,387
|
| (Accumulated deficit) retained earnings |
|
(5,978)
|
| Accumulated other comprehensive (loss) income |
|
(1,454)
|
| TOTAL STOCKHOLDERS' (DEFICIT) EQUITY |
|
(5,045)
|
| TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY |
|
5,834
|
| STOCKHOLDERS' (DEFICIT) EQUITY |
|
|
| Common stock |
0
|
|
| Additional paid-in capital |
0
|
|
| As Previously Reported | Predecessor | Discharge of Debt |
|
|
| STOCKHOLDERS' (DEFICIT) EQUITY |
|
|
| Common stock |
|
0
|
| Additional paid-in capital |
|
(2,387)
|
| As Previously Reported | Predecessor | Exchange of Stock for Stock |
|
|
| STOCKHOLDERS' (DEFICIT) EQUITY |
|
|
| Common stock |
|
0
|
| Additional paid-in capital |
|
0
|
| As Previously Reported | Series B Preferred Stock |
|
|
| Commitments and contingencies |
|
|
| Preferred stock: |
0
|
|
| As Previously Reported | Series B Preferred Stock | Discharge of Debt |
|
|
| Commitments and contingencies |
|
|
| Preferred stock: |
|
(397)
|
| As Previously Reported | Series B Preferred Stock | Exchange of Stock for Stock |
|
|
| Commitments and contingencies |
|
|
| Preferred stock: |
|
0
|
| As Previously Reported | Series B Preferred Stock | Predecessor |
|
|
| Commitments and contingencies |
|
|
| Preferred stock: |
|
397
|
| As Previously Reported | Series A Preferred Stock |
|
|
| Commitments and contingencies |
|
|
| Preferred stock: |
0
|
|
| As Previously Reported | Series A Preferred Stock | Discharge of Debt |
|
|
| Commitments and contingencies |
|
|
| Preferred stock: |
|
(186)
|
| As Previously Reported | Series A Preferred Stock | Exchange of Stock for Stock |
|
|
| Commitments and contingencies |
|
|
| Preferred stock: |
|
0
|
| As Previously Reported | Series A Preferred Stock | Predecessor |
|
|
| Commitments and contingencies |
|
|
| Preferred stock: |
|
186
|
| Adjustments |
|
|
| STOCKHOLDERS' (DEFICIT) EQUITY |
|
|
| Common stock |
|
0
|
| Additional paid-in capital |
|
0
|
| STOCKHOLDERS' (DEFICIT) EQUITY |
|
|
| (Accumulated deficit) retained earnings |
|
(26)
|
| Current assets: |
|
|
| Cash and cash equivalents |
26
|
26
|
| Accounts receivable, net |
(26)
|
|
| Inventory |
0
|
|
| Other current assets |
0
|
|
| TOTAL CURRENT ASSETS |
0
|
|
| Property, plant and equipment, net |
0
|
|
| Deferred income taxes, net |
0
|
|
| Intangible assets, net |
0
|
0
|
| Goodwill |
26
|
26
|
| Other assets |
0
|
|
| TOTAL ASSETS |
26
|
26
|
| Current liabilities: |
|
|
| Debt maturing within one year |
0
|
|
| Accounts payable |
0
|
|
| Payroll and benefit obligations |
0
|
|
| Deferred revenue |
0
|
|
| Business restructuring reserve |
0
|
|
| Other current liabilities |
0
|
|
| TOTAL CURRENT LIABILITIES |
0
|
|
| Non-current liabilities: |
|
|
| Long-term debt, net of current portion |
0
|
|
| Pension obligations |
0
|
|
| Other post-retirement obligations |
0
|
|
| Deferred income taxes, net |
0
|
|
| Business restructuring reserve |
0
|
|
| Other liabilities |
0
|
|
| TOTAL NON-CURRENT LIABILITIES |
0
|
|
| LIABILITIES SUBJECT TO COMPROMISE |
0
|
|
| TOTAL LIABILITIES |
0
|
|
| Commitments and contingencies |
|
|
| Equity awards on redeemable shares |
0
|
|
| STOCKHOLDERS' (DEFICIT) EQUITY |
|
|
| Common stock |
0
|
|
| Additional paid-in capital |
26
|
|
| (Accumulated deficit) retained earnings |
0
|
|
| Accumulated other comprehensive (loss) income |
0
|
|
| TOTAL STOCKHOLDERS' (DEFICIT) EQUITY |
26
|
26
|
| TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY |
26
|
|
| Adjustments | Discharge of Debt |
|
|
| Current assets: |
|
|
| Cash and cash equivalents |
|
0
|
| Accounts receivable, net |
|
0
|
| Inventory |
|
0
|
| Other current assets |
|
0
|
| TOTAL CURRENT ASSETS |
|
0
|
| Property, plant and equipment, net |
|
0
|
| Deferred income taxes, net |
|
0
|
| Intangible assets, net |
|
0
|
| Goodwill |
|
0
|
| Other assets |
|
0
|
| TOTAL ASSETS |
|
0
|
| Current liabilities: |
|
|
| Debt maturing within one year |
|
0
|
| Accounts payable |
|
0
|
| Payroll and benefit obligations |
|
0
|
| Deferred revenue |
|
0
|
| Business restructuring reserve |
|
0
|
| Other current liabilities |
|
0
|
| TOTAL CURRENT LIABILITIES |
|
0
|
| Non-current liabilities: |
|
|
| Long-term debt, net of current portion |
|
0
|
| Pension obligations |
|
0
|
| Other post-retirement obligations |
|
0
|
| Deferred income taxes, net |
|
0
|
| Business restructuring reserve |
|
0
|
| Other liabilities |
|
0
|
| TOTAL NON-CURRENT LIABILITIES |
|
0
|
| LIABILITIES SUBJECT TO COMPROMISE |
|
0
|
| TOTAL LIABILITIES |
|
0
|
| Commitments and contingencies |
|
|
| Equity awards on redeemable shares |
|
0
|
| STOCKHOLDERS' (DEFICIT) EQUITY |
|
|
| Common stock |
|
0
|
| Additional paid-in capital |
|
26
|
| (Accumulated deficit) retained earnings |
|
(26)
|
| Accumulated other comprehensive (loss) income |
|
0
|
| TOTAL STOCKHOLDERS' (DEFICIT) EQUITY |
|
0
|
| TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY |
|
0
|
| Adjustments | Revaluation of Assets |
|
|
| Current assets: |
|
|
| Cash and cash equivalents |
|
0
|
| Accounts receivable, net |
|
0
|
| Inventory |
|
0
|
| Other current assets |
|
0
|
| TOTAL CURRENT ASSETS |
|
0
|
| Property, plant and equipment, net |
|
0
|
| Deferred income taxes, net |
|
0
|
| Intangible assets, net |
|
0
|
| Goodwill |
|
26
|
| Other assets |
|
0
|
| TOTAL ASSETS |
|
26
|
| Adjustments | Revaluation of Liabilities |
|
|
| Current liabilities: |
|
|
| Debt maturing within one year |
|
0
|
| Accounts payable |
|
0
|
| Payroll and benefit obligations |
|
0
|
| Deferred revenue |
|
0
|
| Business restructuring reserve |
|
0
|
| Other current liabilities |
|
0
|
| TOTAL CURRENT LIABILITIES |
|
0
|
| Non-current liabilities: |
|
|
| Long-term debt, net of current portion |
|
0
|
| Pension obligations |
|
0
|
| Other post-retirement obligations |
|
0
|
| Deferred income taxes, net |
|
0
|
| Business restructuring reserve |
|
0
|
| Other liabilities |
|
0
|
| TOTAL NON-CURRENT LIABILITIES |
|
0
|
| LIABILITIES SUBJECT TO COMPROMISE |
|
0
|
| TOTAL LIABILITIES |
|
0
|
| Adjustments | Exchange of Stock for Stock |
|
|
| Commitments and contingencies |
|
|
| Equity awards on redeemable shares |
|
0
|
| STOCKHOLDERS' (DEFICIT) EQUITY |
|
|
| Common stock |
|
0
|
| Additional paid-in capital |
|
0
|
| (Accumulated deficit) retained earnings |
|
26
|
| Accumulated other comprehensive (loss) income |
|
0
|
| TOTAL STOCKHOLDERS' (DEFICIT) EQUITY |
|
26
|
| TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY |
|
26
|
| Adjustments | Predecessor |
|
|
| Current assets: |
|
|
| Cash and cash equivalents |
|
26
|
| Accounts receivable, net |
|
(26)
|
| Inventory |
|
0
|
| Other current assets |
|
0
|
| TOTAL CURRENT ASSETS |
|
0
|
| Property, plant and equipment, net |
|
0
|
| Deferred income taxes, net |
|
0
|
| Intangible assets, net |
|
0
|
| Goodwill |
|
0
|
| Other assets |
|
0
|
| TOTAL ASSETS |
|
0
|
| Current liabilities: |
|
|
| Debt maturing within one year |
|
0
|
| Accounts payable |
|
0
|
| Payroll and benefit obligations |
|
0
|
| Deferred revenue |
|
0
|
| Business restructuring reserve |
|
0
|
| Other current liabilities |
|
0
|
| TOTAL CURRENT LIABILITIES |
|
0
|
| Non-current liabilities: |
|
|
| Long-term debt, net of current portion |
|
0
|
| Pension obligations |
|
0
|
| Other post-retirement obligations |
|
0
|
| Deferred income taxes, net |
|
0
|
| Business restructuring reserve |
|
0
|
| Other liabilities |
|
0
|
| TOTAL NON-CURRENT LIABILITIES |
|
0
|
| LIABILITIES SUBJECT TO COMPROMISE |
|
0
|
| TOTAL LIABILITIES |
|
0
|
| Commitments and contingencies |
|
|
| Equity awards on redeemable shares |
|
0
|
| STOCKHOLDERS' (DEFICIT) EQUITY |
|
|
| Common stock |
|
0
|
| Additional paid-in capital |
|
0
|
| (Accumulated deficit) retained earnings |
|
0
|
| Accumulated other comprehensive (loss) income |
|
0
|
| TOTAL STOCKHOLDERS' (DEFICIT) EQUITY |
|
0
|
| TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY |
|
0
|
| STOCKHOLDERS' (DEFICIT) EQUITY |
|
|
| Common stock |
0
|
|
| Additional paid-in capital |
0
|
|
| Adjustments | Predecessor | Discharge of Debt |
|
|
| STOCKHOLDERS' (DEFICIT) EQUITY |
|
|
| Common stock |
|
0
|
| Additional paid-in capital |
|
0
|
| Adjustments | Predecessor | Exchange of Stock for Stock |
|
|
| STOCKHOLDERS' (DEFICIT) EQUITY |
|
|
| Common stock |
|
0
|
| Additional paid-in capital |
|
0
|
| Adjustments | Series B Preferred Stock |
|
|
| Commitments and contingencies |
|
|
| Preferred stock: |
0
|
|
| Adjustments | Series B Preferred Stock | Discharge of Debt |
|
|
| Commitments and contingencies |
|
|
| Preferred stock: |
|
0
|
| Adjustments | Series B Preferred Stock | Exchange of Stock for Stock |
|
|
| Commitments and contingencies |
|
|
| Preferred stock: |
|
0
|
| Adjustments | Series B Preferred Stock | Predecessor |
|
|
| Commitments and contingencies |
|
|
| Preferred stock: |
|
0
|
| Adjustments | Series A Preferred Stock |
|
|
| Commitments and contingencies |
|
|
| Preferred stock: |
$ 0
|
|
| Adjustments | Series A Preferred Stock | Discharge of Debt |
|
|
| Commitments and contingencies |
|
|
| Preferred stock: |
|
0
|
| Adjustments | Series A Preferred Stock | Exchange of Stock for Stock |
|
|
| Commitments and contingencies |
|
|
| Preferred stock: |
|
0
|
| Adjustments | Series A Preferred Stock | Predecessor |
|
|
| Commitments and contingencies |
|
|
| Preferred stock: |
|
$ 0
|