Benefit Obligations (Tables)
|
12 Months Ended |
Sep. 30, 2018 |
| Retirement Benefits [Abstract] |
|
| Schedule of Defined Benefit Plans Disclosures |
A reconciliation of the changes in the benefit obligations and fair value of assets of the defined benefit pension and post-retirement plans, the funded status of the plans, and the amounts recognized in the Consolidated Balance Sheets are provided in the tables below: | | | | | | | | | | | | | | | | | Successor | | | Predecessor | (In millions) | | Period from December 16, 2017 through September 30, 2018 | | | Period from October 1, 2017 through December 15, 2017 | | Fiscal year ended September 30, 2017 | Pension Benefits - U.S. | | | | | | | | Change in benefit obligation | | | | | | | | Projected benefit obligation at beginning of period | | $ | 1,136 |
| | | $ | 3,415 |
| | $ | 3,558 |
| Service cost | | 3 |
| | | 1 |
| | 4 |
| Interest cost | | 28 |
| | | 22 |
| | 98 |
| Actuarial (gain) loss | | (56 | ) | | | 19 |
| | (18 | ) | Benefits paid | | (61 | ) | | | (39 | ) | | (227 | ) | Reorganization adjustments | | — |
| | | (2,282 | ) | | — |
| Projected benefit obligation at end of period | | $ | 1,050 |
| | | $ | 1,136 |
| | $ | 3,415 |
| | | | | | | | | Change in plan assets | | | | | | | | Fair value of plan assets at beginning of period | | $ | 889 |
| | | $ | 2,395 |
| | $ | 2,370 |
| Actual return on plan assets | | 10 |
| | | 57 |
| | 229 |
| Employer contributions | | 43 |
| | | 49 |
| | 23 |
| Benefits paid | | (61 | ) | | | (39 | ) | | (227 | ) | Reorganization adjustments | | — |
| | | (1,573 | ) | | — |
| Fair value of plan assets at end of period | | $ | 881 |
| | | $ | 889 |
| | $ | 2,395 |
| Underfunded status at end of period | | $ | (169 | ) | | | $ | (247 | ) | | $ | (1,020 | ) | | | | | | | | | Amount recognized in the Consolidated Balance Sheets consists of: | | | | | | | | Accrued benefit liability, current | | $ | — |
| | | $ | (9 | ) | | $ | (10 | ) | Accrued benefit liability, noncurrent | | (169 | ) | | | (238 | ) | | (1,010 | ) | Net amount recognized | | $ | (169 | ) | | | $ | (247 | ) | | $ | (1,020 | ) | | | | | | | | | Amount recognized in Accumulated other comprehensive loss (pre-tax) consists of: | | | | | | | | Net prior service cost | | $ | — |
| | | $ | — |
| | $ | 1 |
| Net actuarial (gain) loss | | (15 | ) | | | — |
| | 1,166 |
| Net amount recognized | | $ | (15 | ) | | | $ | — |
| | $ | 1,167 |
| | | | | | | | | Weighted average assumptions used to determine benefit obligations | | | | | | | | Discount rate | | 4.22 | % | | | 3.70 | % | | 3.73 | % | Rate of compensation increase | | 4.00 | % | | | 4.00 | % | | 4.00 | % |
| | | | | | | | | | | | | | | | | Successor | | | Predecessor | (In millions) | | Period from December 16, 2017 through September 30, 2018 | | | Period from October 1, 2017 through December 15, 2017 | | Fiscal year ended September 30, 2017 | Pension Benefits - Non-U.S. | | | | | | | | Change in benefit obligation | | | | | | | | Projected benefit obligation at beginning of period | | $ | 575 |
| | | $ | 551 |
| | $ | 651 |
| Service cost | | 5 |
| | | 2 |
| | 7 |
| Interest cost | | 7 |
| | | 3 |
| | 8 |
| Actuarial gain | | (19 | ) | | | (2 | ) | | (67 | ) | Benefits paid | | (22 | ) | | | (3 | ) | | (23 | ) | Foreign currency exchange rate changes | | (10 | ) | | | — |
| | 28 |
| Curtailments, settlements and other | | — |
| | | — |
| | (53 | ) | Reorganization adjustments | | — |
| | | 24 |
| | — |
| Projected benefit obligation at end of period | | $ | 536 |
| | | $ | 575 |
| | $ | 551 |
| | | | | | | | | Change in plan assets | | | | | | | | Fair value of plan assets at beginning of period | | $ | 15 |
| | | $ | 15 |
| | $ | 67 |
| Employer contributions | | 22 |
| | | 3 |
| | 25 |
| Benefits paid | | (22 | ) | | | (3 | ) | | (23 | ) | Curtailments, settlements and other | | — |
| | | — |
| | (54 | ) | Fair value of plan assets at end of period | | $ | 15 |
| | | $ | 15 |
| | $ | 15 |
| Underfunded status at end of period | | $ | (521 | ) | | | $ | (560 | ) | | $ | (536 | ) | | | | | | | | | Amount recognized in the Consolidated Balance Sheets consists of: | | | | | | | | Noncurrent assets | | $ | 1 |
| | | $ | 1 |
| | $ | 1 |
| Accrued benefit liability, current | | (20 | ) | | | (23 | ) | | (22 | ) | Accrued benefit liability, noncurrent | | (502 | ) | | | (538 | ) | | (515 | ) | Net amount recognized | | $ | (521 | ) | | | $ | (560 | ) | | $ | (536 | ) | | | | | | | | | Amount recognized in Accumulated other comprehensive loss (pre-tax) consists of: | | | | | | | | Net actuarial (gain) loss | | $ | (19 | ) | | | $ | — |
| | $ | 143 |
| Net amount recognized | | $ | (19 | ) | | | $ | — |
| | $ | 143 |
| | | | | | | | | Weighted average assumptions used to determine benefit obligations | | | | | | | | Discount rate | | 1.92 | % | | | 1.92 | % | | 1.92 | % | Rate of compensation increase | | 4.46 | % | | | 3.66 | % | | 3.66 | % |
| | | | | | | | | | | | | | | | | Successor | | | Predecessor | (In millions) | | Period from December 16, 2017 through September 30, 2018 | | | Period from October 1, 2017 through December 15, 2017 | | Fiscal year ended September 30, 2017 | Post-retirement Benefits - U.S. | | | | | | | | Change in benefit obligation | | | | | | | | Benefit obligation at beginning of period | | $ | 407 |
| | | $ | 404 |
| | $ | 436 |
| Service cost | | 1 |
| | | — |
| | 2 |
| Interest cost | | 11 |
| | | 3 |
| | 13 |
| Employee contributions | | — |
| | | — |
| | 7 |
| Actuarial (gain) loss | | (40 | ) | | | 4 |
| | (26 | ) | Benefits paid | | (11 | ) | | | (3 | ) | | (28 | ) | Reorganization adjustments | | — |
| | | (1 | ) | | — |
| Projected benefit obligation at end of period | | $ | 368 |
| | | $ | 407 |
| | $ | 404 |
| | | | | | | | | Change in plan assets | | | | | | | | Fair value of plan assets at beginning of period | | $ | 180 |
| | | $ | 178 |
| | $ | 172 |
| Actual return on plan assets | | 2 |
| | | 3 |
| | 12 |
| Employer contributions | | 7 |
| | | 2 |
| | 15 |
| Employee contributions | | — |
| | | — |
| | 7 |
| Benefits paid | | (11 | ) | | | (3 | ) | | (28 | ) | Fair value of plan assets at end of period | | $ | 178 |
| | | $ | 180 |
| | $ | 178 |
| Underfunded status at end of period | | $ | (190 | ) | | | $ | (227 | ) | | $ | (226 | ) | | | | | | | | | Amount recognized in the Consolidated Balance Sheets consists of: | | | | | | | | Accrued benefit liability, current | | $ | (14 | ) | | | $ | (12 | ) | | $ | (15 | ) | Accrued benefit liability, noncurrent | | (176 | ) | | | (215 | ) | | (211 | ) | Net amount recognized | | $ | (190 | ) | | | $ | (227 | ) | | $ | (226 | ) | | | | | | | | | Amount recognized in Accumulated other comprehensive loss (pre-tax) consists of: | | | | | | | | Net prior service credit | | $ | — |
| | | $ | — |
| | $ | (58 | ) | Net actuarial (gain) loss | | (34 | ) | | | — |
| | 97 |
| Net amount recognized | | $ | (34 | ) | | | $ | — |
| | $ | 39 |
| | | | | | | | | Weighted average assumptions used to determine benefit obligations | | | | | | | | Discount rate | | 4.26 | % | | | 3.77 | % | | 3.83 | % | Rate of compensation increase | | 4.00 | % | | | 4.00 | % | | 4.00 | % |
|
| Schedule of Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets |
The following table provides the accumulated benefit obligation for all defined benefit pension plans and information for pension plans with an accumulated benefit obligation in excess of plan assets: | | | | | | | | | | | | | | | | | | | | | | Pension Benefits - U.S. | | Pension Benefits - Non-U.S. | | | Successor | | | Predecessor | | Successor | | | Predecessor | (In millions) | | September 30, 2018 | | | September 30, 2017 | | September 30, 2018 | | | September 30, 2017 | Accumulated benefit obligation for all plans | | $ | 1,050 |
| | | $ | 3,415 |
| | $ | 521 |
| | | $ | 536 |
| Plans with accumulated benefit obligation in excess of plan assets | | | | | | | | | | | Projected benefit obligation | | $ | 1,050 |
| | | $ | 3,415 |
| | $ | 531 |
| | | $ | 546 |
| Accumulated benefit obligation | | $ | 1,050 |
| | | $ | 3,415 |
| | $ | 516 |
| | | $ | 531 |
| Fair value of plan assets | | $ | 881 |
| | | $ | 2,395 |
| | $ | 9 |
| | | $ | 9 |
|
|
| Schedule of Expected Benefit Payments |
Estimated future benefits expected to be paid in each of the next five fiscal years, and in aggregate for the five fiscal years thereafter, are presented below: | | | | | | | | | | | | | | | | Pension Benefits | | Post-retirement Benefits | (In millions) | | U.S. | | Non-U.S. | | 2019 | | $ | 74 |
| | $ | 24 |
| | $ | 20 |
| 2020 | | 73 |
| | 23 |
| | 21 |
| 2021 | | 73 |
| | 24 |
| | 21 |
| 2022 | | 73 |
| | 26 |
| | 21 |
| 2023 | | 72 |
| | 25 |
| | 21 |
| 2024 - 2028 | | 351 |
| | 139 |
| | 109 |
| Total | | $ | 716 |
| | $ | 261 |
| | $ | 213 |
|
|
| Schedule of Net Benefit Costs |
The components of the pension and post-retirement net periodic benefit cost (credit) for the periods indicated are provided in the table below: | | | | | | | | | | | | | | | | | | | | | Successor | | | Predecessor | (In millions) | | Period from December 16, 2017 through September 30, 2018 | | | Period from October 1, 2017 through December 15, 2017 | | Fiscal year ended September 30, 2017 | | Fiscal year ended September 30, 2016 | Pension Benefits - U.S. | | | | | | | | | | Components of net periodic benefit (credit) cost | | | | | | | | | | Service cost | | $ | 3 |
| | | $ | 1 |
| | $ | 4 |
| | $ | 4 |
| Interest cost | | 28 |
| | | 22 |
| | 98 |
| | 110 |
| Expected return on plan assets | | (51 | ) | | | (38 | ) | | (179 | ) | | (183 | ) | Amortization of prior service cost | | — |
| | | — |
| | 1 |
| | 1 |
| Amortization of actuarial loss | | — |
| | | 20 |
| | 102 |
| | 91 |
| Curtailment, settlement loss(1) | | — |
| | | — |
| | — |
| | 3 |
| Net periodic benefit (credit) cost | | $ | (20 | ) | | | $ | 5 |
| | $ | 26 |
| | $ | 26 |
| Weighted average assumptions used to determine net periodic benefit cost | | | | | | | | | | Discount rate | | 3.29 | % | | | 3.19 | % | | 2.86 | % | | 4.23 | % | Expected return on plan assets | | 7.65 | % | | | 7.75 | % | | 7.75 | % | | 8.00 | % | Rate of compensation increase | | 4.00 | % | | | 4.00 | % | | 4.00 | % | | 4.00 | % | | | | | | | | | | | Pension Benefits - Non-U.S. | | | | | | | | | | Components of net periodic benefit cost (credit) | | | | | | | | | | Service cost | | $ | 5 |
| | | $ | 2 |
| | $ | 7 |
| | $ | 6 |
| Interest cost | | 7 |
| | | 3 |
| | 8 |
| | 14 |
| Expected return on plan assets | | — |
| | | (1 | ) | | (1 | ) | | (2 | ) | Amortization of actuarial loss | | — |
| | | 2 |
| | 16 |
| | 7 |
| Curtailment, settlement gain | | — |
| | | — |
| | (4 | ) | | — |
| Net periodic benefit cost | | $ | 12 |
| | | $ | 6 |
| | $ | 26 |
| | $ | 25 |
| Weighted average assumptions used to determine net periodic benefit cost | | | | | | | | | | Discount rate | | 1.92 | % | | | 1.22 | % | | 1.22 | % | | 2.53 | % | Expected return on plan assets | | 3.68 | % | | | 1.82 | % | | 1.82 | % | | 3.09 | % | Rate of compensation increase | | 3.62 | % | | | 3.45 | % | | 3.45 | % | | 3.11 | % | | | | | | | | | | | Post-retirement Benefits - U.S. | | | | | | | | | | Components of net periodic benefit cost (credit) | | | | | | | | | | Service cost | | $ | 1 |
| | | $ | — |
| | $ | 2 |
| | $ | 2 |
| Interest cost | | 11 |
| | | 3 |
| | 13 |
| | 13 |
| Expected return on plan assets | | (8 | ) | | | (2 | ) | | (10 | ) | | (10 | ) | Amortization of prior service cost | | — |
| | | (3 | ) | | (18 | ) | | (19 | ) | Amortization of actuarial loss | | — |
| | | 2 |
| | 12 |
| | 4 |
| Curtailment, settlement gain(1) | | — |
| | | — |
| | (4 | ) | | (2 | ) | Net periodic benefit cost (credit) | | $ | 4 |
| | | $ | — |
| | $ | (5 | ) | | $ | (12 | ) | Weighted average assumptions used to determine net periodic benefit cost | | | | | | | | | | Discount rate | | 3.39 | % | | | 3.37 | % | | 3.11 | % | | 4.35 | % | Expected return on plan assets | | 5.50 | % | | | 5.90 | % | | 5.90 | % | | 5.90 | % | Rate of compensation increase | | 4.00 | % | | | 4.00 | % | | 4.00 | % | | 4.00 | % |
(1) Excludes Plan of Reorganization related settlements that were recorded in Reorganization items, net in the Consolidated Statements of Operations.
|
| Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss) |
Other changes in plan assets and benefit obligations recognized in other comprehensive loss are provided in the tables below: | | | | | | | | | | | | | | | | | | | | | Successor | | | Predecessor | (In millions) | | Period from December 16, 2017 through September 30, 2018 | | | Period from October 1, 2017 through December 15, 2017 | | Fiscal year ended September 30, 2017 | | Fiscal year ended September 30, 2016 | Pension Benefits - U.S. | | | | | | | | | | Net (gain) loss | | $ | (15 | ) | | | $ | — |
| | $ | (68 | ) | | $ | 124 |
| Amortization of prior service cost | | — |
| | | — |
| | (1 | ) | | (1 | ) | Amortization of actuarial loss | | — |
| | | (20 | ) | | (102 | ) | | (91 | ) | Reorganization adjustments | | — |
| | | (1,147 | ) | | — |
| | — |
| Total recognized in Other comprehensive income (loss) | | $ | (15 | ) | | | $ | (1,167 | ) | | $ | (171 | ) | | $ | 32 |
| Total recognized in net periodic benefit cost and Other comprehensive income (loss)(1) | | $ | (35 | ) | | | $ | (722 | ) | | $ | (145 | ) | | $ | 58 |
| | | | | | | | | | | Pension Benefits - Non-U.S. | | | | | | | | | | Net (gain) loss | | $ | (19 | ) | | | $ | 22 |
| | $ | (68 | ) | | $ | 95 |
| Amortization of actuarial loss | | — |
| | | (2 | ) | | (16 | ) | | (7 | ) | Net gain recognition due to settlement | | — |
| | | — |
| | 4 |
| | — |
| Reorganization adjustments | | — |
| | | (163 | ) | | — |
| | — |
| Total recognized in Other comprehensive income (loss) | | $ | (19 | ) | | | $ | (143 | ) | | $ | (80 | ) | | $ | 88 |
| Total recognized in net periodic benefit cost and Other comprehensive income (loss)(1) | | $ | (7 | ) | | | $ | (137 | ) | | $ | (54 | ) | | $ | 113 |
| | | | | | | | | | | Post-retirement Benefits - U.S. | | | | | | | | | | Net (gain) loss | | $ | (34 | ) | | | $ | — |
| | $ | (28 | ) | | $ | 71 |
| Amortization of prior service credit | | — |
| | | 3 |
| | 18 |
| | 19 |
| Amortization of actuarial loss | | — |
| | | (2 | ) | | (12 | ) | | (4 | ) | Prior service cost (credit) and net gain (loss) recognition due to curtailment | | — |
| | | — |
| | 4 |
| | 2 |
| Reorganization adjustments | | — |
| | | (40 | ) | | — |
| | — |
| Total recognized in Other comprehensive income (loss) | | $ | (34 | ) | | | $ | (39 | ) | | $ | (18 | ) | | $ | 88 |
| Total recognized in net periodic benefit cost and Other comprehensive income (loss)(1) | | $ | (30 | ) | | | $ | 2 |
| | $ | (23 | ) | | $ | 76 |
|
(1) For the period from October 1, 2017 through December 15, 2017, the U.S., non-U.S. and other Post-retirement benefits include Plan of Reorganization settlements that were recorded in Reorganization items, net in the Consolidated Statements of Operations of $(440) million, $0 million, and $(43) million, respectively.
|
| Schedule of Allocation of Plan Assets |
The following table summarizes the fair value of the post-retirement plan assets by asset class: | | | | | | | | | | | | | Successor | | | Predecessor | (In millions) | | September 30, 2018 | | | September 30, 2017 |
| Investments measured at net asset value: (a) | | | | | | Group life insurance contract measured at net asset value (b) | | $ | 178 |
| | | $ | 178 |
| Total plan assets at fair value | | $ | 178 |
| | | $ | 178 |
|
| | (a) | Certain investments that are measured at fair value using the NAV have not been classified in the fair value hierarchy. |
| | (b) | The group life insurance contracts are held in a reserve of an insurance company that provides for investment of pre-funding amounts in a family of pooled separate accounts. The fair value of each group life insurance contract is primarily determined by the value of the units it owns in the pooled separate accounts that back the policy. Each of the pooled separate accounts provides a unit NAV on a daily basis, which is based on the fair value of the underlying assets owned by the account. The post-retirement benefit plans can transact daily at the unit NAV without restriction. As of September 30, 2018 (Successor), the asset allocation of the pooled separate accounts in which the contracts invest was approximately 60% fixed income securities, 22% U.S. equity securities and 18% non-U.S. equity securities. |
The weighted average asset allocation of the pension and post-retirement plans by asset category and target allocation is as follows: | | | | | | | | | | | | | | Successor | | | Predecessor | | Long-term Target | Asset Category | | September 30, 2018 | | | September 30, 2017 |
| | Pension Benefits - U.S. | | | | | | | | Equity Securities | | 37 | % | | | 44 | % | | 39 | % | Debt Securities | | 39 | % | | | 37 | % | | 45 | % | Hedge Funds | | 8 | % | | | 8 | % | | 7 | % | Private Equity | | 1 | % | | | 1 | % | | — | % | Real Estate | | 6 | % | | | 5 | % | | 7 | % | Commodities | | 2 | % | | | 2 | % | | 2 | % | Other(1) | | 7 | % | | | 3 | % | | — | % | Total | | 100 | % | | | 100 | % | | 100 | % | | | | | | | | | Pension Benefits - Non-U.S. | | | | | | | | Debt Securities | | 27 | % | | | 27 | % | | | Asset Allocation Fund | | 13 | % | | | 13 | % | | | Insurance Contracts | | 60 | % | | | 60 | % | | | Total | | 100 | % | | | 100 | % | | | | | | | | | | | Post-retirement Benefits - U.S. | | | | | | | | Equity Securities | | 40 | % | | | 40 | % | | 40 | % | Debt Securities | | 60 | % | | | 60 | % | | 60 | % | Total | | 100 | % | | | 100 | % | | 100 | % |
| | (1) | Other includes cash/cash equivalents, derivative financial instruments, and payables/receivables for pending transactions. |
The following table summarizes the fair value of the non-U.S. pension plan assets by asset class: | | | | | | | | | | | | | Successor | | | Predecessor | (In millions) | | September 30, 2018 | | | September 30, 2017 |
| Investments measured at net asset value: (a) | | | | | | Investment funds: (b) | | | | | | Debt securities | | $ | 4 |
| | | $ | 4 |
| Asset allocation | | 2 |
| | | 2 |
| Insurance contracts (c) | | 9 |
| | | 9 |
| Total plan assets at fair value | | $ | 15 |
| | | $ | 15 |
|
| | (a) | Certain investments that are measured at fair value using the NAV have not been classified in the fair value hierarchy. |
| | (b) | Includes collective investment funds that invest in various asset classes including U.S. and non-U.S. corporate debt and equity, and derivatives. The funds account for their portfolio of assets at fair value and calculate the NAV of the funds on a daily basis, and shares can be redeemed at the NAV. Therefore, the undiscounted NAV as reported by the funds is used as the fair value measurement. |
| | (c) | Most non-U.S. pension plans are funded through insurance contracts, which provide for a guaranteed interest credit and a profit-sharing adjustment based on the actual performance of the underlying investment assets of the insurer. The fair value of the contract is determined by the insurer based on the premiums paid by the Company plus interest credits plus the profit-sharing adjustment less benefit payments. The underlying assets of the insurer are invested in compliance with local rules or law, which tend to require a high allocation to fixed income securities. |
The following table summarizes the fair value measurements of the U.S. pension plan assets by asset class: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Successor | | | Predecessor | | | As of September 30, 2018 | | | As of September 30, 2017 | (In millions) | | Level 1 | | Level 2 | | Level 3 | | Total | | | Level 1 | | Level 2 | | Level 3 | | Total | U.S. Government debt securities (a) | | $ | — |
| | $ | 93 |
| | $ | — |
| | $ | 93 |
| | | $ | — |
| | $ | 159 |
| | $ | — |
| | $ | 159 |
| Derivative instruments (b) | | (2 | ) | | — |
| | — |
| | (2 | ) | | | (4 | ) | | — |
| | — |
| | (4 | ) | Total assets in the fair value hierarchy | | (2 | ) | | 93 |
| | — |
| | 91 |
| | | (4 | ) | | 159 |
| | — |
| | 155 |
| | | | | | | | | | | | | | | | | | | Investments measured at net asset value: (c) | | | | | | | | | | | | | | | | | | Real estate (d) | | | | | | | | 49 |
| | | | | | | | | 112 |
| Private equity (e) | | | | | | | | 7 |
| | | | | | | | | 23 |
| Multi-strategy hedge funds (f) | | | | | | | | 73 |
| | | | | | | | | 190 |
| Investment funds: (g) | | | | | | | | | | | | | | | | | | Cash equivalents | | | | | | | | 62 |
| | | | | | | | | 63 |
| Long duration fixed income | | | | | | | | 231 |
| | | | | | | | | 636 |
| High-yield debt | | | | | | | | 26 |
| | | | | | | | | 97 |
| U.S. equity | | | | | | | | 179 |
| | | | | | | | | 541 |
| Non-U.S. equity | | | | | | | | 112 |
| | | | | | | | | 395 |
| Emerging market equity | | | | | | | | 35 |
| | | | | | | | | 127 |
| Commodities | | | | | | | | 15 |
| | | | | | | | | 41 |
| Total investment measured at net asset value | | | | | | | | 789 |
| | | | | | | | | 2,225 |
| Other plan assets, net | | | | | | | | 1 |
| | | | | | | | | 15 |
| Total plan assets at fair value | | $ | (2 | ) | | $ | 93 |
| | $ | — |
| | $ | 881 |
| | | $ | (4 | ) | | $ | 159 |
| | $ | — |
| | $ | 2,395 |
|
| | (a) | Includes U.S. Treasury STRIPS, which are generally valued using institutional bid evaluations from various contracted pricing vendors. Institutional bid evaluations are estimated prices that represent the price a dealer would pay for a security. Pricing inputs to the institutional bid evaluation vary by security and include benchmark yields, reported trades, unadjusted broker/dealer quotes, issuer spreads, bids, offers or other observable market data. |
| | (b) | Includes future contracts that are generally valued using the last trade price at which a specific contract/security was last traded on the primary exchange, which is provided by a contracted vendor. If pricing is not available from the contracted vendor, then pricing is obtained from other sources such as Bloomberg, broker bid, ask/offer quotes or the investment manager. |
| | (c) | Certain investments that are measured at fair value using the net asset value per share or its equivalent (“NAV”) have not been classified in the fair value hierarchy. |
| | (d) | Includes open ended real estate commingled funds, close ended real estate limited partnerships, and insurance company separate accounts that invest primarily in U.S. office, lodging, retail and residential real estate. The insurance company separate accounts and the commingled funds account for their portfolio of assets at fair value and calculate the NAV on either a monthly or quarterly basis. Shares can be redeemed at the NAV on a quarterly basis, provided a written redemption request is received in advance (generally 45-91 days) of the redemption date. Therefore, the undiscounted NAV is used as the fair value measurement. For limited partnerships, the fair value of the underlying assets and the capital account for each investor is determined by the General Partner (“GP”). The valuation techniques used by the GP generally consist of unobservable inputs such as discounted cash flow analysis, analysis of recent comparable sales transactions, actual sale negotiations and bona fide purchase offers received from third parties. The partnerships are typically funded over time as capital is needed to fund asset purchases, and distributions from the partnerships are received as the partnerships liquidate their underlying asset holdings. Therefore, the life cycle for a typical investment in a real estate limited partnership is expected to be approximately 10 years from initial funding. |
| | (e) | Includes limited partner interests in various limited partnerships (“LPs”) that invest primarily in U.S. and non-U.S. investments either directly, or through other partnerships or funds with a focus on venture capital, buyouts, expansion capital, or companies undergoing financial distress or significant restructuring. The NAV of the LPs and of the capital account of each investor is determined by the GP of each LP. Marketable securities held by the LPs are valued based on the closing price on the valuation date on the exchange where they are principally traded and may be adjusted for legal restrictions, if any. Investments without a public market are valued based on assumptions made and valuation techniques used by the GP, which consist of unobservable inputs. Such valuation techniques may include discounted cash flow analysis, analysis of recent comparable sales transactions, actual sale negotiations and bona fide purchase offers received from third parties. The LPs are typically funded over time as capital is needed to fund purchases and distributions are received as the partnerships liquidate their underlying asset holdings. |
| | (f) | Includes hedge funds and funds of funds that pursue multiple strategies to diversify risks and reduce volatility. The funds account for their portfolio of assets at fair value and calculate the NAV of their fund on a monthly basis. The funds limit the frequency of redemptions to manage liquidity and protect the interests of the funds and its shareholders. |
| | (g) | Includes open-end funds and unit investment trusts that invest in various asset classes including: U.S. and non-U.S. corporate debt, U.S. government debt, municipal bonds, U.S. equity, non-U.S. developed and emerging markets equity, and commodities. The funds account for their portfolio of assets at fair value and calculate the NAV of the funds on a daily basis, and shares can be redeemed at the NAV. Therefore, the undiscounted NAV as reported by the funds is used as the fair value measurement. |
|