Taxation (Tables)
|
12 Months Ended |
Dec. 31, 2017 |
| Income Tax Disclosure [Abstract] |
|
| Income before Income/(Loss) Tax Expenses |
The Group had minimal operations in jurisdictions other than the
PRC. Income/(loss) before income tax expense consists of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year ended
December 31, |
|
| |
|
2015 |
|
|
2016 |
|
|
2017 |
|
| |
|
RMB |
|
|
RMB |
|
|
RMB |
|
|
US$ |
|
|
PRC
|
|
|
1,292,104 |
|
|
|
1,263,223 |
|
|
|
2,266,075 |
|
|
|
348,289 |
|
|
Non PRC
|
|
|
(15,913 |
) |
|
|
(14,371 |
) |
|
|
(4,534 |
) |
|
|
(697 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,276,191 |
|
|
|
1,248,852 |
|
|
|
2,261,541 |
|
|
|
347,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income Tax Expense |
The income tax expense is comprised of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year ended
December 31, |
|
| |
|
2015 |
|
|
2016 |
|
|
2017 |
|
| |
|
RMB |
|
|
RMB |
|
|
RMB |
|
|
US$ |
|
|
Current
|
|
|
292,017 |
|
|
|
136,429 |
|
|
|
254,803 |
|
|
|
39,163 |
|
|
Deferred
|
|
|
(6,475 |
) |
|
|
(103,800 |
) |
|
|
12,279 |
|
|
|
1,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
285,542 |
|
|
|
32,629 |
|
|
|
267,082 |
|
|
|
41,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of Income Tax Expense |
The reconciliation of income tax expense for the years ended
December 31, 2015, 2016 and 2017 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year ended
December 31, |
|
| |
|
2015 |
|
|
2016 |
|
|
2017 |
|
| |
|
RMB |
|
|
RMB |
|
|
RMB |
|
|
US$ |
|
|
Income before income tax expense
|
|
|
1,276,191 |
|
|
|
1,248,852 |
|
|
|
2,261,541 |
|
|
|
347,592 |
|
|
Income tax expense computed at applicable tax rates (25%)
|
|
|
319,047 |
|
|
|
312,213 |
|
|
|
565,385 |
|
|
|
86,898 |
|
|
Non-deductible expenses
|
|
|
16,372 |
|
|
|
25,798 |
|
|
|
32,417 |
|
|
|
4,983 |
|
|
Change in valuation allowances
|
|
|
16,054 |
|
|
|
47,006 |
|
|
|
(15,510 |
) |
|
|
(2,384 |
) |
|
Outside basis difference
|
|
|
(17,329 |
) |
|
|
(28,265 |
) |
|
|
7,360 |
|
|
|
1,131 |
|
|
Effect of international tax rate difference
|
|
|
3,978 |
|
|
|
3,593 |
|
|
|
1,133 |
|
|
|
174 |
|
|
Interest expense relating to unrecognized tax benefits
|
|
|
3,809 |
|
|
|
2,482 |
|
|
|
— |
|
|
|
— |
|
|
Effect of preferential tax rate
|
|
|
(56,389 |
) |
|
|
(330,198 |
) |
|
|
(383,039 |
) |
|
|
(58,872 |
) |
|
Effect of withholding tax
|
|
|
— |
|
|
|
— |
|
|
|
59,336 |
|
|
|
9,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
285,542 |
|
|
|
32,629 |
|
|
|
267,082 |
|
|
|
41,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Components of Deferred Taxes |
The significant components of deferred taxes are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31, |
|
| |
|
2016 |
|
|
2017 |
|
| |
|
RMB |
|
|
RMB |
|
|
US$ |
|
|
Deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
|
7,066 |
|
|
|
352 |
|
|
|
53 |
|
|
Accrued staff cost
|
|
|
3,166 |
|
|
|
1,563 |
|
|
|
240 |
|
|
Accrued expenses
|
|
|
52,497 |
|
|
|
73,500 |
|
|
|
11,297 |
|
|
Revenue recognition
|
|
|
42,062 |
|
|
|
48,774 |
|
|
|
7,497 |
|
|
Tax losses
|
|
|
83,941 |
|
|
|
101,746 |
|
|
|
15,638 |
|
|
VAT refund
|
|
|
3,598 |
|
|
|
3,842 |
|
|
|
591 |
|
|
Less: Valuation allowances
|
|
|
(70,667 |
) |
|
|
(55,157 |
) |
|
|
(8,477 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
121,663 |
|
|
|
174,620 |
|
|
|
26,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets and internally-developed software
|
|
|
8,690 |
|
|
|
14,262 |
|
|
|
2,192 |
|
|
Outside basis difference
|
|
|
453,106 |
|
|
|
423,989 |
|
|
|
65,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
461,796 |
|
|
|
438,251 |
|
|
|
67,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Unrecognized Tax Benefits |
A roll-forward of unrecognized tax benefits is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31, |
|
| |
|
2016 |
|
|
2017 |
|
| |
|
RMB |
|
|
RMB |
|
|
US$ |
|
|
Beginning balance
|
|
|
22,003 |
|
|
|
21,902 |
|
|
|
3,366 |
|
|
Additions based on tax positions related to current year
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Decreases based on tax positions related to prior years
|
|
|
(101 |
) |
|
|
(2,855 |
) |
|
|
(439 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
|
21,902 |
|
|
|
19,047 |
|
|
|
2,927 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|