Statements of Cash Flows - USD ($)
|
12 Months Ended |
Dec. 31, 2015 |
Dec. 31, 2014 |
| Operating activities |
|
|
| Net income (loss) |
$ (114,475)
|
$ (41,492)
|
| Adjustments to reconcile net loss to net cash used by operating activities: |
|
|
| Amortization of debt discount |
31,500
|
|
| Gain on change in fair value of derivative |
4,203
|
|
| Bad debt expense |
|
20
|
| Amortization of intangible assets |
|
344
|
| Depreciation |
|
560
|
| Impairment of long lived assets |
|
6,387
|
| Interest expense, net |
34,529
|
60
|
| Changes in operating assets and liabilities: |
|
|
| (Increase) decrease in prepaid expenses |
(2,051)
|
|
| (Increase) decrease in related party advances |
10,031
|
|
| Increase (decrease) in related party payables |
|
21,469
|
| Increase (decrease) in accounts payable and accrued expenses |
79,198
|
12,652
|
| Cash flows from financing activities |
|
|
| Net increase (decrease) in cash |
|
|
| Cash - beginning of the period |
|
|
| Cash - ending of the period |
|
|
| Supplemental disclosures |
|
|
| Interest paid |
|
|
| Income taxes paid |
|
|
| Non-cash investing and financing activities |
|
|
| Resolution of derivative liabilities |
7,072
|
|
| Common stock issued for debt conversion, value |
7,611
|
|
| Convertible debt issued for repayment of related party payables and advance to related party |
|
$ 31,500
|
| Discount on convertible debt |
31,500
|
|
| Loan payable for expenses paid directly by unrelated party |
2,100
|
|
| Expenses paid by related party on behalf of the company |
$ 21,319
|
|