|
Guarantor Subsidiaries (Tables)
|
9 Months Ended |
|
Jun. 30, 2012
|
| Guarantor Subsidiaries [Abstract] |
|
| Condensed Consolidating Statement of Operations |
Condensed Consolidating Statement of
Operations - Three Months Ended June 30, 2012
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
| |
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
| |
|
|
|
|
|
Revenues
|
|
$ |
- |
|
|
$ |
57,623 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
57,623 |
|
|
Cost of Revenues
|
|
|
- |
|
|
|
36,736 |
|
|
|
- |
|
|
|
- |
|
|
|
36,736 |
|
| |
|
|
|
|
|
Gross Profit
|
|
|
- |
|
|
|
20,887 |
|
|
|
- |
|
|
|
- |
|
|
|
20,887 |
|
|
Operating Expenses, Net
|
|
|
- |
|
|
|
9,904 |
|
|
|
- |
|
|
|
- |
|
|
|
9,904 |
|
| |
|
|
|
|
|
Operating Income (Loss)
|
|
|
- |
|
|
|
10,983 |
|
|
|
- |
|
|
|
- |
|
|
|
10,983 |
|
|
Interest and Other Income
|
|
|
2,588 |
|
|
|
10 |
|
|
|
- |
|
|
|
(2,588) |
|
|
|
10 |
|
|
Interest Expense
|
|
|
2,588 |
|
|
|
2,594 |
|
|
|
- |
|
|
|
(2,588) |
|
|
|
2,594 |
|
| |
|
|
|
|
|
Income (Loss) from Continuing Operations before Tax and Equity Account for Subsidiaries
|
|
|
- |
|
|
|
8,399 |
|
|
|
- |
|
|
|
- |
|
|
|
8,399 |
|
|
Income Tax Provision
|
|
|
- |
|
|
|
3,517 |
|
|
|
- |
|
|
|
- |
|
|
|
3,517 |
|
| |
|
|
|
|
|
Income (Loss) before
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Account for Subsidiaries
|
|
|
- |
|
|
|
4,882 |
|
|
|
- |
|
|
|
- |
|
|
|
4,882 |
|
|
Income (Loss) from Discontinued Operations, Net
|
|
|
- |
|
|
|
(114) |
|
|
|
(63) |
|
|
|
- |
|
|
|
(177) |
|
|
Equity Account for Subsidiaries
|
|
|
4,705 |
|
|
|
(63) |
|
|
|
- |
|
|
|
(4,642) |
|
|
|
- |
|
| |
|
|
|
|
|
Net Income (Loss)
|
|
$ |
4,705 |
|
|
$ |
4,705 |
|
|
$ |
(63) |
|
|
$ |
(4,642) |
|
|
$ |
4,705 |
|
| |
|
|
|
|
Condensed Consolidating Statement of Operations - Three Months Ended
June 30, 2011
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
| |
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
| |
|
|
|
|
|
Revenues
|
|
$ |
- |
|
|
$ |
41,812 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
41,812 |
|
|
Cost of Revenues
|
|
|
- |
|
|
|
32,580 |
|
|
|
- |
|
|
|
- |
|
|
|
32,580 |
|
| |
|
|
|
|
|
Gross Profit
|
|
|
- |
|
|
|
9,232 |
|
|
|
- |
|
|
|
- |
|
|
|
9,232 |
|
|
Operating Expenses, Net
|
|
|
- |
|
|
|
14,094 |
|
|
|
- |
|
|
|
- |
|
|
|
14,094 |
|
| |
|
|
|
|
|
Operating Loss
|
|
|
- |
|
|
|
(4,862) |
|
|
|
- |
|
|
|
- |
|
|
|
(4,862) |
|
|
Interest and Other Income
|
|
|
2,633 |
|
|
|
8 |
|
|
|
- |
|
|
|
(2,633) |
|
|
|
8 |
|
|
Interest Expense
|
|
|
2,633 |
|
|
|
2,640 |
|
|
|
- |
|
|
|
(2,633) |
|
|
|
2,640 |
|
| |
|
|
|
|
|
Loss from Continuing Operations before Tax and Equity Account for Subsidiaries
|
|
|
- |
|
|
|
(7,494) |
|
|
|
- |
|
|
|
- |
|
|
|
(7,494) |
|
|
Income Tax Benefit
|
|
|
- |
|
|
|
(779) |
|
|
|
- |
|
|
|
- |
|
|
|
(779) |
|
| |
|
|
|
|
|
Loss before
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Account for Subsidiaries
|
|
|
- |
|
|
|
(6,715) |
|
|
|
- |
|
|
|
- |
|
|
|
(6,715) |
|
|
Income from Discontinued Operations, Net
|
|
|
- |
|
|
|
222 |
|
|
|
329 |
|
|
|
- |
|
|
|
551 |
|
|
Equity Account for Subsidiaries
|
|
|
(6,164) |
|
|
|
329 |
|
|
|
- |
|
|
|
5,835 |
|
|
|
- |
|
| |
|
|
|
|
|
Net Income (Loss)
|
|
$ |
(6,164) |
|
|
$ |
(6,164) |
|
|
$ |
329 |
|
|
$ |
5,835 |
|
|
$ |
(6,164) |
|
| |
|
|
|
|
Condensed Consolidating Statement of
Operations - Nine Months Ended June 30, 2012
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
| |
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
| |
|
|
|
|
|
Revenues
|
|
$ |
- |
|
|
$ |
136,026 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
136,026 |
|
|
Cost of Revenues
|
|
|
- |
|
|
|
89,291 |
|
|
|
- |
|
|
|
- |
|
|
|
89,291 |
|
| |
|
|
|
|
|
Gross Profit
|
|
|
- |
|
|
|
46,735 |
|
|
|
- |
|
|
|
- |
|
|
|
46,735 |
|
|
Operating Expenses, Net
|
|
|
- |
|
|
|
28,198 |
|
|
|
- |
|
|
|
- |
|
|
|
28,198 |
|
| |
|
|
|
|
|
Operating Income (Loss)
|
|
|
- |
|
|
|
18,537 |
|
|
|
- |
|
|
|
- |
|
|
|
18,537 |
|
|
Interest and Other Income
|
|
|
7,779 |
|
|
|
24 |
|
|
|
- |
|
|
|
(7,779) |
|
|
|
24 |
|
|
Interest Expense
|
|
|
7,779 |
|
|
|
7,824 |
|
|
|
- |
|
|
|
(7,779) |
|
|
|
7,824 |
|
| |
|
|
|
|
|
Income (Loss) from Continuing Operations before
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax and Equity Account for Subsidiaries
|
|
|
- |
|
|
|
10,737 |
|
|
|
- |
|
|
|
- |
|
|
|
10,737 |
|
|
Income Tax Provision
|
|
|
- |
|
|
|
4,583 |
|
|
|
- |
|
|
|
- |
|
|
|
4,583 |
|
| |
|
|
|
|
|
Income (Loss) before
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Account for Subsidiaries
|
|
|
- |
|
|
|
6,154 |
|
|
|
- |
|
|
|
- |
|
|
|
6,154 |
|
|
Income (Loss) from Discontinued Operations, Net
|
|
|
- |
|
|
|
361 |
|
|
|
(604) |
|
|
|
- |
|
|
|
(243) |
|
|
Equity Account for Subsidiaries
|
|
|
5,911 |
|
|
|
(604) |
|
|
|
- |
|
|
|
(5,307) |
|
|
|
- |
|
| |
|
|
|
|
|
Net Income (Loss)
|
|
$ |
5,911 |
|
|
$ |
5,911 |
|
|
$ |
(604) |
|
|
$ |
(5,307) |
|
|
$ |
5,911 |
|
| |
|
|
|
|
Condensed Consolidating Statement of Operations - Nine Months Ended
June 30, 2011
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
| |
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
| |
|
|
|
|
|
Revenues
|
|
$ |
- |
|
|
$ |
93,026 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
93,026 |
|
|
Cost of Revenues
|
|
|
- |
|
|
|
73,422 |
|
|
|
- |
|
|
|
- |
|
|
|
73,422 |
|
| |
|
|
|
|
|
Gross Profit
|
|
|
- |
|
|
|
19,604 |
|
|
|
- |
|
|
|
- |
|
|
|
19,604 |
|
|
Operating Expenses, Net
|
|
|
- |
|
|
|
29,942 |
|
|
|
- |
|
|
|
- |
|
|
|
29,942 |
|
| |
|
|
|
|
|
Operating Loss
|
|
|
- |
|
|
|
(10,338) |
|
|
|
- |
|
|
|
- |
|
|
|
(10,338) |
|
|
Interest and Other Income
|
|
|
7,872 |
|
|
|
228 |
|
|
|
- |
|
|
|
(7,872) |
|
|
|
228 |
|
|
Interest Expense
|
|
|
7,872 |
|
|
|
7,921 |
|
|
|
- |
|
|
|
(7,872) |
|
|
|
7,921 |
|
| |
|
|
|
|
|
Loss from Continuing Operations before
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax and Equity Account for Subsidiaries
|
|
|
- |
|
|
|
(18,031) |
|
|
|
- |
|
|
|
- |
|
|
|
(18,031) |
|
|
Income Tax Benefit
|
|
|
- |
|
|
|
(5,307) |
|
|
|
- |
|
|
|
- |
|
|
|
(5,307) |
|
| |
|
|
|
|
|
Loss before
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Account for Subsidiaries
|
|
|
- |
|
|
|
(12,724) |
|
|
|
- |
|
|
|
- |
|
|
|
(12,724) |
|
|
Income from Discontinued Operations, Net
|
|
|
- |
|
|
|
1,561 |
|
|
|
167 |
|
|
|
- |
|
|
|
1,728 |
|
|
Equity Account for Subsidiaries
|
|
|
(10,996) |
|
|
|
167 |
|
|
|
- |
|
|
|
10,829 |
|
|
|
- |
|
| |
|
|
|
|
|
Net Income (Loss)
|
|
$ |
(10,996) |
|
|
$ |
(10,996) |
|
|
$ |
167 |
|
|
$ |
10,829 |
|
|
$ |
(10,996) |
|
| |
|
|
|
|
|
| Condensed Consolidating Balance Sheet |
Condensed Consolidating Balance Sheet -
June 30, 2012
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
| |
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
| |
|
|
|
|
| |
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
$ |
- |
|
|
$ |
38,618 |
|
|
$ |
579 |
|
|
$ |
- |
|
|
$ |
39,197 |
|
|
Accounts Receivable, Net
|
|
|
- |
|
|
|
21,266 |
|
|
|
- |
|
|
|
- |
|
|
|
21,266 |
|
|
Inventories
|
|
|
- |
|
|
|
39,653 |
|
|
|
- |
|
|
|
- |
|
|
|
39,653 |
|
|
Prepaid Expenses and Other Assets
|
|
|
- |
|
|
|
1,437 |
|
|
|
134 |
|
|
|
- |
|
|
|
1,571 |
|
|
Income Taxes Receivable and Deferred Income Taxes
|
|
|
- |
|
|
|
7,102 |
|
|
|
- |
|
|
|
- |
|
|
|
7,102 |
|
|
Assets of Discontinued Operations
|
|
|
- |
|
|
|
24,468 |
|
|
|
7,308 |
|
|
|
(179) |
|
|
|
31,597 |
|
| |
|
|
|
|
|
Total Current Assets
|
|
|
- |
|
|
|
132,544 |
|
|
|
8,021 |
|
|
|
(179) |
|
|
|
140,386 |
|
|
Property, Plant and Equipment, Net
|
|
|
- |
|
|
|
102,683 |
|
|
|
- |
|
|
|
- |
|
|
|
102,683 |
|
|
Deferred Income Taxes
|
|
|
- |
|
|
|
9,996 |
|
|
|
- |
|
|
|
- |
|
|
|
9,996 |
|
|
Other Assets
|
|
|
- |
|
|
|
8,855 |
|
|
|
228 |
|
|
|
- |
|
|
|
9,083 |
|
|
Intercompany Advances
|
|
|
73,993 |
|
|
|
- |
|
|
|
- |
|
|
|
(73,993) |
|
|
|
- |
|
|
Investment in Subsidiaries, Net
|
|
|
86,842 |
|
|
|
- |
|
|
|
- |
|
|
|
(86,842) |
|
|
|
- |
|
|
Assets of Discontinued Operations
|
|
|
- |
|
|
|
20,964 |
|
|
|
5,280 |
|
|
|
(18,741) |
|
|
|
7,503 |
|
| |
|
|
|
|
|
Total Assets
|
|
$ |
160,835 |
|
|
$ |
275,042 |
|
|
$ |
13,529 |
|
|
$ |
(179,755) |
|
|
$ |
269,651 |
|
| |
|
|
|
|
|
Liabilitites and Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Payable and Other Current Liabilities
|
|
$ |
- |
|
|
$ |
26,829 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
26,829 |
|
|
Environmental Remediation Reserves
|
|
|
- |
|
|
|
8,328 |
|
|
|
- |
|
|
|
- |
|
|
|
8,328 |
|
|
Deferred Revenues and Customer Deposits
|
|
|
- |
|
|
|
12,454 |
|
|
|
- |
|
|
|
- |
|
|
|
12,454 |
|
|
Current Portion of Long-Term Debt
|
|
|
- |
|
|
|
17 |
|
|
|
- |
|
|
|
- |
|
|
|
17 |
|
|
Intercompany Advances
|
|
|
- |
|
|
|
73,993 |
|
|
|
- |
|
|
|
(73,993) |
|
|
|
- |
|
|
Liabilities of Discontinued Operations
|
|
|
- |
|
|
|
4,161 |
|
|
|
3,160 |
|
|
|
(179) |
|
|
|
7,142 |
|
|
Total Current Liabilities
|
|
|
- |
|
|
|
125,782 |
|
|
|
3,160 |
|
|
|
(74,172) |
|
|
|
54,770 |
|
|
Long-Term Debt
|
|
|
105,000 |
|
|
|
7 |
|
|
|
- |
|
|
|
- |
|
|
|
105,007 |
|
|
Environmental Remediation Reserves
|
|
|
- |
|
|
|
11,925 |
|
|
|
- |
|
|
|
- |
|
|
|
11,925 |
|
|
Pension Obligations and Other Long-Term Liabilities
|
|
|
- |
|
|
|
42,105 |
|
|
|
- |
|
|
|
- |
|
|
|
42,105 |
|
|
Liabilities of Discontinued Operations
|
|
|
- |
|
|
|
9 |
|
|
|
6,368 |
|
|
|
(6,368) |
|
|
|
9 |
|
| |
|
|
|
|
|
Total Liabilities
|
|
|
105,000 |
|
|
|
179,828 |
|
|
|
9,528 |
|
|
|
(80,540) |
|
|
|
213,816 |
|
|
Total Stockholders’ Equity
|
|
|
55,835 |
|
|
|
95,214 |
|
|
|
4,001 |
|
|
|
(99,215) |
|
|
|
55,835 |
|
| |
|
|
|
|
|
Total Liabilities and Stockholders’ Equity
|
|
$ |
160,835 |
|
|
$ |
275,042 |
|
|
$ |
13,529 |
|
|
$ |
(179,755) |
|
|
$ |
269,651 |
|
| |
|
|
|
|
Condensed Consolidating Balance Sheet -
September 30, 2011
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
| |
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
| |
|
|
|
|
| |
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
$ |
- |
|
|
$ |
30,126 |
|
|
$ |
577 |
|
|
$ |
- |
|
|
$ |
30,703 |
|
|
Accounts Receivable, Net
|
|
|
- |
|
|
|
41,661 |
|
|
|
5,247 |
|
|
|
(552) |
|
|
|
46,356 |
|
|
Inventories
|
|
|
- |
|
|
|
37,992 |
|
|
|
1,162 |
|
|
|
- |
|
|
|
39,154 |
|
|
Prepaid Expenses and Other Assets
|
|
|
- |
|
|
|
3,739 |
|
|
|
402 |
|
|
|
- |
|
|
|
4,141 |
|
|
Income Taxes Receivable and Deferred Income Taxes
|
|
|
- |
|
|
|
7,693 |
|
|
|
- |
|
|
|
- |
|
|
|
7,693 |
|
| |
|
|
|
|
|
Total Current Assets
|
|
|
- |
|
|
|
121,211 |
|
|
|
7,388 |
|
|
|
(552) |
|
|
|
128,047 |
|
|
Property, Plant and Equipment, Net
|
|
|
- |
|
|
|
110,164 |
|
|
|
2,068 |
|
|
|
- |
|
|
|
112,232 |
|
|
Intangible Assets, Net
|
|
|
- |
|
|
|
- |
|
|
|
585 |
|
|
|
- |
|
|
|
585 |
|
|
Goodwill
|
|
|
- |
|
|
|
- |
|
|
|
2,930 |
|
|
|
- |
|
|
|
2,930 |
|
|
Deferred Income Taxes
|
|
|
- |
|
|
|
14,724 |
|
|
|
64 |
|
|
|
- |
|
|
|
14,788 |
|
|
Other Assets
|
|
|
- |
|
|
|
9,432 |
|
|
|
636 |
|
|
|
- |
|
|
|
10,068 |
|
|
Intercompany Advances
|
|
|
73,940 |
|
|
|
5,179 |
|
|
|
- |
|
|
|
(79,119) |
|
|
|
- |
|
|
Investment in Subsidiaries, Net
|
|
|
80,767 |
|
|
|
4,861 |
|
|
|
- |
|
|
|
(85,628) |
|
|
|
- |
|
| |
|
|
|
|
|
Total Assets
|
|
$ |
154,707 |
|
|
$ |
265,571 |
|
|
$ |
13,671 |
|
|
$ |
(165,299) |
|
|
$ |
268,650 |
|
| |
|
|
|
|
|
Liabilitites and Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Payable and Other Current Liabilities
|
|
$ |
- |
|
|
$ |
27,918 |
|
|
$ |
2,059 |
|
|
$ |
(552) |
|
|
$ |
29,425 |
|
|
Environmental Remediation Reserves
|
|
|
- |
|
|
|
11,999 |
|
|
|
- |
|
|
|
- |
|
|
|
11,999 |
|
|
Deferred Revenues and Customer Deposits
|
|
|
- |
|
|
|
11,204 |
|
|
|
1,526 |
|
|
|
- |
|
|
|
12,730 |
|
|
Current Portion of Long-Term Debt
|
|
|
- |
|
|
|
23 |
|
|
|
46 |
|
|
|
- |
|
|
|
69 |
|
|
Intercompany Advances
|
|
|
- |
|
|
|
73,940 |
|
|
|
5,179 |
|
|
|
(79,119) |
|
|
|
- |
|
| |
|
|
|
|
|
Total Current Liabilities
|
|
|
- |
|
|
|
125,084 |
|
|
|
8,810 |
|
|
|
(79,671) |
|
|
|
54,223 |
|
|
Long-Term Debt
|
|
|
105,000 |
|
|
|
34 |
|
|
|
- |
|
|
|
- |
|
|
|
105,034 |
|
|
Environmental Remediation Reserves
|
|
|
- |
|
|
|
14,174 |
|
|
|
- |
|
|
|
- |
|
|
|
14,174 |
|
|
Pension Obligations and Other Long-Term Liabilities
|
|
|
- |
|
|
|
45,512 |
|
|
|
- |
|
|
|
- |
|
|
|
45,512 |
|
| |
|
|
|
|
|
Total Liabilities
|
|
|
105,000 |
|
|
|
184,804 |
|
|
|
8,810 |
|
|
|
(79,671) |
|
|
|
218,943 |
|
|
Total Stockholders’ Equity
|
|
|
49,707 |
|
|
|
80,767 |
|
|
|
4,861 |
|
|
|
(85,628) |
|
|
|
49,707 |
|
| |
|
|
|
|
|
Total Liabilities and Stockholders’ Equity
|
|
$ |
154,707 |
|
|
$ |
265,571 |
|
|
$ |
13,671 |
|
|
$ |
(165,299) |
|
|
$ |
268,650 |
|
| |
|
|
|
|
|
| Condensed Consolidating Statement of Cash Flows |
Condensed Consolidating Statement of Cash Flows - Nine Months Ended
June 30, 2012
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Parent |
|
|
Guarantor Subsidiaries |
|
|
Non-Guarantor Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
| |
|
|
|
|
|
Net Cash Provided (Used) by Operating Activities
|
|
$ |
- |
|
|
$
|
14,259
|
|
|
$ |
(1,001) |
|
|
$ |
- |
|
|
$ |
13,258 |
|
| |
|
|
|
|
| |
|
|
|
|
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
- |
|
|
|
(4,187) |
|
|
|
- |
|
|
|
- |
|
|
|
(4,187) |
|
|
Other Investing Activities
|
|
|
- |
|
|
|
120 |
|
|
|
- |
|
|
|
- |
|
|
|
120 |
|
|
Discontinued Operations, Net
|
|
|
|
|
|
|
(547) |
|
|
|
(142) |
|
|
|
- |
|
|
|
(689) |
|
| |
|
|
|
|
|
Net Cash Used by Investing Activities
|
|
|
- |
|
|
|
(4,614) |
|
|
|
(142) |
|
|
|
- |
|
|
|
(4,756) |
|
| |
|
|
|
|
| |
|
|
|
|
|
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments of long-term debt
|
|
|
- |
|
|
|
(13) |
|
|
|
- |
|
|
|
- |
|
|
|
(13) |
|
|
Issuance of common stock
|
|
|
53 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
53 |
|
|
Intercompany advances, net
|
|
|
(53) |
|
|
|
53 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Discontinued Operations, Net
|
|
|
|
|
|
|
(1,193) |
|
|
|
1,153 |
|
|
|
- |
|
|
|
(40) |
|
| |
|
|
|
|
|
Net Cash Provided (Used) by Financing Activities
|
|
|
- |
|
|
|
(1,153) |
|
|
|
1,153 |
|
|
|
- |
|
|
|
- |
|
| |
|
|
|
|
| |
|
|
|
|
|
|
Effect of Changes in Currency Exchange Rates
|
|
|
- |
|
|
|
- |
|
|
|
(8) |
|
|
|
|
|
|
|
(8) |
|
| |
|
|
|
|
|
Net Change in Cash and Cash Equivalents
|
|
|
- |
|
|
|
8,492 |
|
|
|
2 |
|
|
|
- |
|
|
|
8,494 |
|
|
Cash and Cash Equivalents, Beginning of Period
|
|
|
- |
|
|
|
30,126 |
|
|
|
577 |
|
|
|
- |
|
|
|
30,703 |
|
| |
|
|
|
|
|
Cash and Cash Equivalents, End of Period
|
|
$ |
- |
|
|
$ |
38,618 |
|
|
$ |
579 |
|
|
$ |
- |
|
|
$ |
39,197 |
|
| |
|
|
|
|
Condensed Consolidating Statement of Cash Flows - Nine Months Ended June 30, 2011
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Parent |
|
|
Guarantor Subsidiaries |
|
|
Non-Guarantor Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
| |
|
|
|
|
|
Net Cash Provided (Used) by Operating Activities
|
|
$ |
- |
|
|
$ |
11,154 |
|
|
$ |
(383) |
|
|
$ |
- |
|
|
$ |
10,771 |
|
| |
|
|
|
|
| |
|
|
|
|
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
- |
|
|
|
(9,200) |
|
|
|
- |
|
|
|
- |
|
|
|
(9,200) |
|
|
Discontinued Operations, Net
|
|
|
|
|
|
|
(517) |
|
|
|
(478) |
|
|
|
- |
|
|
|
(995) |
|
| |
|
|
|
|
|
Net Cash Used by Investing Activities
|
|
|
- |
|
|
|
(9,717) |
|
|
|
(478) |
|
|
|
- |
|
|
|
(10,195) |
|
| |
|
|
|
|
| |
|
|
|
|
|
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments of long-term debt
|
|
|
- |
|
|
|
(11) |
|
|
|
- |
|
|
|
- |
|
|
|
(11) |
|
|
Debt Issuance costs
|
|
|
(878) |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(878) |
|
|
Issuance of common stock
|
|
|
81 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
81 |
|
|
Intercompany advances, net
|
|
|
797 |
|
|
|
(797) |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Discontinued Operations, Net
|
|
|
- |
|
|
|
(286) |
|
|
|
245 |
|
|
|
- |
|
|
|
(41) |
|
| |
|
|
|
|
|
Net Cash Provided (Used) by Financing Activities
|
|
|
- |
|
|
|
(1,094) |
|
|
|
245 |
|
|
|
- |
|
|
|
(849) |
|
| |
|
|
|
|
| |
|
|
|
|
|
|
Effect of Changes in Currency Exchange Rates
|
|
|
- |
|
|
|
- |
|
|
|
61 |
|
|
|
|
|
|
|
61 |
|
| |
|
|
|
|
|
Net Change in Cash and Cash Equivalents
|
|
|
- |
|
|
|
343 |
|
|
|
(555) |
|
|
|
- |
|
|
|
(212) |
|
|
Cash and Cash Equivalents, Beginning of Period
|
|
|
- |
|
|
|
22,991 |
|
|
|
994 |
|
|
|
- |
|
|
|
23,985 |
|
| |
|
|
|
|
|
Cash and Cash Equivalents, End of Period
|
|
$ |
- |
|
|
$ |
23,334 |
|
|
$ |
439 |
|
|
$ |
- |
|
|
$ |
23,773 |
|
| |
|
|
|
|
|