Consolidated Statements of Stockholders' Deficit / Members' Deficit - USD ($) $ in Thousands |
Total |
Marketwise, LLC |
Common Stock - Class B |
Class A Members’ units |
Common Stock
Common Stock - Class A
|
Common Stock
Common Stock - Class B
|
Preferred Stock |
Additional paid-in capital |
Accumulated deficit |
Accumulated Other Comprehensive Income (Loss) |
Total Stockholders’ Deficit / Members’ Deficit Attributable to MarketWise, Inc. |
Noncontrolling Interest |
| Class A members' units, beginning balance (in shares) at Dec. 31, 2018 |
|
|
|
611,547
|
|
|
|
|
|
|
|
|
| Class A members' units, beginning balance at Dec. 31, 2018 |
$ (273,271)
|
|
|
$ (267,619)
|
|
|
|
|
|
$ 38
|
$ (267,581)
|
$ (5,690)
|
| Members' Deficit |
|
|
|
|
|
|
|
|
|
|
|
|
| Class A units transferred to Class B (in shares) |
|
|
|
(25,126)
|
|
|
|
|
|
|
|
|
| Minority interest share exchange - Casey Research (in shares) |
|
|
|
18,931
|
|
|
|
|
|
|
|
|
| Minority interest share exchange - Casey Research |
|
|
|
$ (2,160)
|
|
|
|
|
|
|
(2,160)
|
2,160
|
| Distributions |
(22,302)
|
|
|
(20,471)
|
|
|
|
|
|
|
(20,471)
|
(1,831)
|
| Net (loss) income |
27,993
|
|
|
$ 27,957
|
|
|
|
|
|
|
27,957
|
36
|
| Class A members' units, ending balance (in shares) at Dec. 31, 2019 |
|
|
|
605,352
|
|
|
|
|
|
|
|
|
| Class A members' units, ending balance at Dec. 31, 2019 |
(268,064)
|
|
|
$ (262,293)
|
|
|
|
|
|
(3)
|
(262,296)
|
(5,768)
|
| Class A members' units, beginning balance at Dec. 31, 2018 |
(273,271)
|
|
|
(267,619)
|
|
|
|
|
|
38
|
(267,581)
|
(5,690)
|
| Stockholders' Deficit |
|
|
|
|
|
|
|
|
|
|
|
|
| Foreign currency translation adjustments |
(41)
|
|
|
|
|
|
|
|
|
(41)
|
(41)
|
|
| Transaction costs for acquisition of noncontrolling interest - Tradesmith |
(443)
|
|
|
|
|
|
|
|
|
|
|
(443)
|
| Minority interest share exchange - Casey Research |
|
|
|
(2,160)
|
|
|
|
|
|
|
(2,160)
|
2,160
|
| Distributions |
22,302
|
|
|
20,471
|
|
|
|
|
|
|
20,471
|
1,831
|
| Net Income |
27,993
|
|
|
27,957
|
|
|
|
|
|
|
27,957
|
36
|
| Class A members' units, ending balance at Dec. 31, 2019 |
(268,064)
|
|
|
$ (262,293)
|
|
|
|
|
|
(3)
|
(262,296)
|
(5,768)
|
| Stockholders' Deficit |
|
|
|
|
|
|
|
|
|
|
|
|
| Income tax provision |
0
|
|
|
|
|
|
|
|
|
|
|
|
| Controlling interests |
27,957
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling interests |
36
|
|
|
|
|
|
|
|
|
|
|
|
| Class A units transferred to Class B (in shares) |
|
|
|
(57,886)
|
|
|
|
|
|
|
|
|
| Acquisition of noncontrolling interest - TradeSmith |
(9,164)
|
|
|
$ (12,295)
|
|
|
|
|
|
|
(12,295)
|
3,131
|
| Distributions |
(102,277)
|
|
|
(101,767)
|
|
|
|
|
|
|
(101,767)
|
(510)
|
| Net (loss) income |
$ (541,091)
|
|
|
$ (538,373)
|
|
|
|
|
|
|
(538,373)
|
(2,718)
|
| Class A members' units, ending balance (in shares) at Dec. 31, 2020 |
547,466
|
|
|
547,466
|
|
|
|
|
|
|
|
|
| Class A members' units, ending balance at Dec. 31, 2020 |
$ (920,610)
|
|
|
$ (914,728)
|
|
|
|
|
|
(17)
|
(914,745)
|
(5,865)
|
| Class A members' units, beginning balance at Dec. 31, 2019 |
(268,064)
|
|
|
(262,293)
|
|
|
|
|
|
(3)
|
(262,296)
|
(5,768)
|
| Stockholders' Deficit |
|
|
|
|
|
|
|
|
|
|
|
|
| Foreign currency translation adjustments |
(14)
|
|
|
|
|
|
|
|
|
(14)
|
(14)
|
|
| Distributions |
102,277
|
|
|
101,767
|
|
|
|
|
|
|
101,767
|
510
|
| Net Income |
(541,091)
|
|
|
(538,373)
|
|
|
|
|
|
|
(538,373)
|
(2,718)
|
| Acquisition of noncontrolling interest - TradeSmith |
9,164
|
|
|
12,295
|
|
|
|
|
|
|
12,295
|
(3,131)
|
| Class A members' units, ending balance at Dec. 31, 2020 |
(920,610)
|
|
|
$ (914,728)
|
|
|
|
|
|
(17)
|
(914,745)
|
(5,865)
|
| Stockholders' Deficit |
|
|
|
|
|
|
|
|
|
|
|
|
| Income tax provision |
0
|
|
|
|
|
|
|
|
|
|
|
|
| Controlling interests |
(538,373)
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling interests |
(2,718)
|
|
|
|
|
|
|
|
|
|
|
|
| Class A units transferred to Class B (in shares) |
|
|
|
(18,947)
|
|
|
|
|
|
|
|
|
| Distributions |
(15,929)
|
|
|
$ (15,098)
|
|
|
|
|
|
|
(15,098)
|
(831)
|
| Net (loss) income |
(1,032,611)
|
|
|
$ (1,031,561)
|
|
|
|
|
|
|
(1,031,561)
|
(1,050)
|
| Distributions related to the recapitalization (in shares) |
|
|
|
(120,353,000)
|
|
|
|
|
|
|
|
|
| Class A members' units, beginning balance at Dec. 31, 2020 |
(920,610)
|
|
|
$ (914,728)
|
|
|
|
|
|
(17)
|
(914,745)
|
(5,865)
|
| Stockholders' Deficit |
|
|
|
|
|
|
|
|
|
|
|
|
| Foreign currency translation adjustments |
(101)
|
|
|
|
|
|
|
|
|
(101)
|
(101)
|
|
| Distributions |
15,929
|
|
|
15,098
|
|
|
|
|
|
|
15,098
|
831
|
| Net Income |
(1,032,611)
|
|
|
$ (1,031,561)
|
|
|
|
|
|
|
(1,031,561)
|
(1,050)
|
| Acquisition of Chaikin |
810
|
|
|
|
|
|
|
|
|
|
|
810
|
| Distributions related to the recapitalization |
(120,353)
|
|
|
|
|
|
|
|
|
|
(120,353)
|
|
| Controlling interests |
(1,031,561)
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling interests |
$ (1,050)
|
|
|
|
|
|
|
|
|
|
|
|
| Class A members' units, beginning balance (in shares) at Dec. 31, 2020 |
547,466
|
|
|
547,466
|
|
|
|
|
|
|
|
|
| Class A members' units, beginning balance at Dec. 31, 2020 |
$ (920,610)
|
|
|
$ (914,728)
|
|
|
|
|
|
(17)
|
(914,745)
|
(5,865)
|
| Members' Deficit |
|
|
|
|
|
|
|
|
|
|
|
|
| Net (loss) income |
(953,883)
|
|
|
|
|
|
|
|
|
|
|
|
| Class A members' units, beginning balance at Dec. 31, 2020 |
(920,610)
|
|
|
$ (914,728)
|
|
|
|
|
|
(17)
|
(914,745)
|
(5,865)
|
| Stockholders' Deficit |
|
|
|
|
|
|
|
|
|
|
|
|
| Foreign currency translation adjustments |
(101)
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$ (953,883)
|
|
|
|
|
|
|
|
|
|
|
|
| Equity-based compensation (in shares) |
309,500
|
|
|
|
|
|
|
|
|
|
|
|
| Repurchase of stock (in shares) |
(500,270)
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance (in shares) at Dec. 31, 2021 |
|
|
|
|
24,718,402
|
291,092,303
|
0
|
|
|
|
|
|
| Ending balance at Dec. 31, 2021 |
$ (405,262)
|
|
|
|
$ 2
|
$ 29
|
$ 0
|
$ 97,548
|
$ (146,115)
|
(9)
|
(48,545)
|
(356,717)
|
| Stockholders' Deficit |
|
|
|
|
|
|
|
|
|
|
|
|
| Income tax provision |
2,358
|
|
|
|
|
|
|
|
|
|
|
|
| Controlling interests |
(1,013,309)
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling interests |
59,426
|
|
|
|
|
|
|
|
|
|
|
|
| Class A members' units, beginning balance (in shares) at Jul. 20, 2021 |
|
|
589,465
|
|
|
|
|
|
|
|
|
|
| Members' Deficit |
|
|
|
|
|
|
|
|
|
|
|
|
| Reverse capitalization on July 21, 2021 (in shares) |
|
|
291,092,303
|
(528,519)
|
|
|
|
|
|
|
|
|
| Reverse capitalization on July 21, 2021 |
|
|
|
$ 2,081,740
|
|
|
|
|
(164,367)
|
|
1,917,373
|
(1,917,373)
|
| Stockholders' Deficit |
|
|
|
|
|
|
|
|
|
|
|
|
| Net proceeds |
113,641
|
|
|
|
|
|
|
113,641
|
|
|
113,641
|
|
| Reclassification of Class B Units from liability to equity on July 21, 2021 (date of the Transactions) |
1,528,228
|
|
|
|
|
|
|
1,528,228
|
|
|
1,528,228
|
|
| Reverse capitalization on July 21, 2021 |
|
|
|
$ 2,081,740
|
|
|
|
|
(164,367)
|
|
1,917,373
|
(1,917,373)
|
| Issuance of Common Stock - Class A and Class B (in shares) |
|
|
|
|
24,952,096
|
291,092,303
|
|
|
|
|
|
|
| Issuance of Common Stock - Class A and Class B |
|
|
|
|
$ 2
|
$ 29
|
|
(31)
|
|
|
|
|
| Establishment of derivative warrant liabilities |
(45,021)
|
|
|
|
|
|
|
(45,021)
|
|
|
(45,021)
|
|
| Establishment of deferred taxes |
11,136
|
|
|
|
|
|
|
11,136
|
|
|
11,136
|
|
| Establishment of noncontrolling interest |
|
|
|
|
|
|
|
(1,511,911)
|
|
109
|
(1,511,802)
|
1,511,802
|
| Ownership percentage |
|
7.90%
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling interest ownership percentage |
|
92.10%
|
|
|
|
|
|
|
|
|
|
|
| Distributions |
(4,686)
|
|
|
|
|
|
|
|
|
|
|
(4,686)
|
| Net (loss) income |
78,728
|
|
|
|
|
|
|
|
18,252
|
|
18,252
|
60,476
|
| Distributions |
4,686
|
|
|
|
|
|
|
|
|
|
|
4,686
|
| Net Income |
78,728
|
|
|
|
|
|
|
|
18,252
|
|
18,252
|
60,476
|
| Equity-based compensation (in shares) |
|
|
|
|
200,373
|
|
|
|
|
|
|
|
| Equity-based compensation |
3,998
|
|
|
|
|
|
|
3,998
|
|
|
3,998
|
|
| Issuance of stock for derivative settlement (in shares) |
|
|
|
|
66,203
|
|
|
|
|
|
|
|
| Issuance of stock for derivative settlement |
662
|
|
|
|
|
|
|
662
|
|
|
662
|
|
| Repurchase of stock (in shares) |
|
|
|
|
(500,270)
|
|
|
|
|
|
|
|
| Repurchases of stock |
(3,340)
|
|
|
|
|
|
|
(3,340)
|
|
|
(3,340)
|
|
| Remeasurement of deferred taxes due to change in ownership interest in MarketWise, LLC |
186
|
|
|
|
|
|
|
186
|
|
|
186
|
|
| Ending balance (in shares) at Dec. 31, 2021 |
|
|
|
|
24,718,402
|
291,092,303
|
0
|
|
|
|
|
|
| Ending balance at Dec. 31, 2021 |
(405,262)
|
|
|
|
$ 2
|
$ 29
|
$ 0
|
$ 97,548
|
$ (146,115)
|
$ (9)
|
$ (48,545)
|
$ (356,717)
|
| Stockholders' Deficit |
|
|
|
|
|
|
|
|
|
|
|
|
| Gain on derivative warrant liabilities |
15,689
|
|
|
|
|
|
|
|
|
|
|
|
| Income tax provision |
2,358
|
|
|
|
|
|
|
|
|
|
|
|
| Controlling interests |
18,252
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling interests |
$ 60,476
|
|
|
|
|
|
|
|
|
|
|
|