| Schedule of purchase consideration |
| | | | Consideration Paid | | | | Cash consideration, net of cash acquired | | $ | 228,013 | Fair value of common stock issued | | | 116,187 | Fair value of replacement awards | | | 1,520 | Fair value of contingent consideration | | | 76,248 | Total consideration paid | | $ | 421,968 |
|
| Schedule of estimated fair values of the assets acquired and liabilities assumed |
| | | | Assets acquired: | | | | Accounts receivable | | $ | 5,550 | Unbilled revenue | | | 226 | Current portion of deferred contract acquisition costs | | | 176 | Prepaid and other current assets | | | 1,052 | Property and equipment | | | 4,344 | Deferred contract acquisition costs | | | 564 | Goodwill | | | 210,164 | Intangible assets(1) | | | | Customer relationships | | | 120,000 | Technology | | | 58,000 | Supplier-based network | | | 25,000 | Trade name | | | 3,400 | Non-compete agreement | | | 3,100 | Total assets acquired | | $ | 431,576 | | | | | Liabilities assumed: | | | | Accounts payable | | $ | 1,195 | Accrued expenses | | | 585 | Accrued compensation | | | 3,817 | Deferred rent and other current liabilities | | | 904 | Due to customers | | | 294 | Current portion of deferred revenue | | | 625 | Deferred rent and other noncurrent liabilities | | | 2,188 | Total liabilities assumed | | $ | 9,608 | | | | | Net assets acquired | | $ | 421,968 |
| (1) | The weighted-average useful life of intangible assets acquired is approximately 14 years. |
|