OTHER FINANCIAL DATA (Tables)
|
9 Months Ended |
Sep. 30, 2016 |
| Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
| Inventory Table |
The components of inventories by segment are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | INVENTORY BALANCES | (Dollars in millions) | | Natural gas | | | Liquefied natural gas | | | Materials and supplies | | | Total | | September 30, 2016 | | December 31, 2015 | | | September 30, 2016 | | December 31, 2015 | | | September 30, 2016 | | December 31, 2015 | | | September 30, 2016 | | December 31, 2015 | SDG&E | $ | 1 |
| | $ | 6 |
| | | $ | — |
| | $ | — |
| | | $ | 72 |
| | $ | 69 |
| | | $ | 73 |
| | $ | 75 |
| SoCalGas(1) | 24 |
| | 49 |
| | | — |
| | — |
| | | 53 |
| | 30 |
| | | 77 |
| | 79 |
| Sempra South American Utilities | — |
| | — |
| | | — |
| | — |
| | | 46 |
| | 30 |
| | | 46 |
| | 30 |
| Sempra Mexico | — |
| | — |
| | | 4 |
| | 3 |
| | | 2 |
| | 10 |
| | | 6 |
| | 13 |
| Sempra Renewables | — |
| | — |
| | | — |
| | — |
| | | 3 |
| | 3 |
| | | 3 |
| | 3 |
| Sempra Natural Gas | 94 |
| | 94 |
| | | 3 |
| | 3 |
| | | — |
| | 1 |
| | | 97 |
| | 98 |
| Sempra Energy Consolidated | $ | 119 |
| | $ | 149 |
| | | $ | 7 |
| | $ | 6 |
| | | $ | 176 |
| | $ | 143 |
| | | $ | 302 |
| | $ | 298 |
|
| | (1) | At both September 30, 2016 and December 31, 2015, SoCalGas’ natural gas inventory for core customers is net of an inventory loss related to the Aliso Canyon natural gas leak, which we discuss in Note 11. |
|
| Schedule of Goodwill Table |
Changes in the carrying amount of goodwill on the Sempra Energy Consolidated Balance Sheets are as follows: | | | | | | | | | | | | | | | GOODWILL | | | | | (Dollars in millions) | | | | | | | Sempra South American Utilities | Sempra Mexico | Sempra Natural Gas | Total | Balance at December 31, 2015 | $ | 722 |
| $ | 25 |
| $ | 72 |
| $ | 819 |
| Acquisition of business | — |
| 1,375 |
| — |
| 1,375 |
| Sale of business | — |
| — |
| (72 | ) | (72 | ) | Foreign currency translation(1) | 28 |
| — |
| — |
| 28 |
| Balance at September 30, 2016 | $ | 750 |
| $ | 1,400 |
| $ | — |
| $ | 2,150 |
| (1) | We record the offset of this fluctuation to Other Comprehensive Income (Loss). | |
|
| Variable Interest Entity Table |
The Condensed Consolidated Statements of Operations of Sempra Energy and SDG&E include the following amounts associated with Otay Mesa VIE. The amounts are net of eliminations of transactions between SDG&E and Otay Mesa VIE. The captions in the table below generally correspond to SDG&E’s Condensed Consolidated Statements of Operations. | | | | | | | | | | | | | | | | | AMOUNTS ASSOCIATED WITH OTAY MESA VIE | | | | | (Dollars in millions) | | | | | | Three months ended September 30, | | Nine months ended September 30, | | 2016 | | 2015 | | 2016 | | 2015 | Operating expenses | | | | | | | | Cost of electric fuel and purchased power | $ | (28 | ) | | $ | (27 | ) | | $ | (62 | ) | | $ | (66 | ) | Operation and maintenance | 4 |
| | 3 |
| | 23 |
| | 13 |
| Depreciation and amortization | 8 |
| | 7 |
| | 25 |
| | 19 |
| Total operating expenses | (16 | ) | | (17 | ) | | (14 | ) | | (34 | ) | Operating income | 16 |
| | 17 |
| | 14 |
| | 34 |
| Interest expense | (5 | ) | | (5 | ) | | (15 | ) | | (14 | ) | Income (loss) before income taxes/Net income (loss) | 11 |
| | 12 |
| | (1 | ) | | 20 |
| (Earnings) losses attributable to noncontrolling interest | (11 | ) | | (12 | ) | | 1 |
| | (20 | ) | Earnings attributable to common shares | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
|
| Net Periodic Benefit Cost Table |
| | | | | | | | | | | | | | | | | NET PERIODIC BENEFIT COST – SEMPRA ENERGY CONSOLIDATED | (Dollars in millions) | | Pension benefits | | Other postretirement benefits | | Three months ended September 30, | | 2016 | | 2015 | | 2016 | | 2015 | Service cost | $ | 26 |
| | $ | 27 |
| | $ | 4 |
| | $ | 5 |
| Interest cost | 40 |
| | 38 |
| | 9 |
| | 10 |
| Expected return on assets | (41 | ) | | (42 | ) | | (17 | ) | | (17 | ) | Amortization of: | | | | | | | | Prior service cost (credit) | 2 |
| | 3 |
| | — |
| | (1 | ) | Actuarial loss (gain) | 10 |
| | 9 |
| | (1 | ) | | — |
| Settlements | — |
| | 4 |
| | — |
| | — |
| Regulatory adjustment | (28 | ) | | (27 | ) | | 5 |
| | 4 |
| Total net periodic benefit cost | $ | 9 |
| | $ | 12 |
| | $ | — |
| | $ | 1 |
| | | | | | | | | | Nine months ended September 30, | | 2016 | | 2015 | | 2016 | | 2015 | Service cost | $ | 81 |
| | $ | 86 |
| | $ | 15 |
| | $ | 19 |
| Interest cost | 120 |
| | 116 |
| | 31 |
| | 33 |
| Expected return on assets | (124 | ) | | (130 | ) | | (52 | ) | | (51 | ) | Amortization of: | | | | | | | | Prior service cost (credit) | 8 |
| | 8 |
| | — |
| | (2 | ) | Actuarial loss (gain) | 23 |
| | 28 |
| | (1 | ) | | — |
| Settlements | — |
| | 4 |
| | — |
| | — |
| Regulatory adjustment | (84 | ) | | (86 | ) | | 9 |
| | 4 |
| Total net periodic benefit cost | $ | 24 |
| | $ | 26 |
| | $ | 2 |
| | $ | 3 |
|
| | | | | | | | | | | | | | | | | NET PERIODIC BENEFIT COST – SDG&E | (Dollars in millions) | | Pension benefits | | Other postretirement benefits | | Three months ended September 30, | | 2016 | | 2015 | | 2016 | | 2015 | Service cost | $ | 7 |
| | $ | 6 |
| | $ | 1 |
| | $ | 1 |
| Interest cost | 10 |
| | 9 |
| | 2 |
| | 2 |
| Expected return on assets | (12 | ) | | (14 | ) | | (3 | ) | | (2 | ) | Amortization of: | | | | | | | | Actuarial loss | 2 |
| | 3 |
| | — |
| | — |
| Regulatory adjustment | (7 | ) | | (3 | ) | | — |
| | (1 | ) | Total net periodic benefit cost | $ | — |
| | $ | 1 |
| | $ | — |
| | $ | — |
| | | | | | | | | | Nine months ended September 30, | | 2016 | | 2015 | | 2016 | | 2015 | Service cost | $ | 22 |
| | $ | 22 |
| | $ | 3 |
| | $ | 5 |
| Interest cost | 31 |
| | 29 |
| | 6 |
| | 6 |
| Expected return on assets | (37 | ) | | (41 | ) | | (8 | ) | | (8 | ) | Amortization of: |
| | | | | | | Prior service cost | 1 |
| | 1 |
| | 2 |
| | 2 |
| Actuarial loss (gain) | 7 |
| | 7 |
| | (1 | ) | | — |
| Regulatory adjustment | (22 | ) | | (15 | ) | | (2 | ) | | (5 | ) | Total net periodic benefit cost | $ | 2 |
| | $ | 3 |
| | $ | — |
| | $ | — |
|
| | | | | | | | | | | | | | | | | NET PERIODIC BENEFIT COST – SOCALGAS | (Dollars in millions) | | Pension benefits | | Other postretirement benefits | | Three months ended September 30, | | 2016 | | 2015 | | 2016 | | 2015 | Service cost | $ | 16 |
| | $ | 17 |
| | $ | 4 |
| | $ | 3 |
| Interest cost | 26 |
| | 25 |
| | 7 |
| | 8 |
| Expected return on assets | (26 | ) | | (25 | ) | | (15 | ) | | (14 | ) | Amortization of: | | | | | | | | Prior service cost (credit) | 3 |
| | 2 |
| | (1 | ) | | (2 | ) | Actuarial loss | 3 |
| | 5 |
| | — |
| | — |
| Regulatory adjustment | (21 | ) | | (24 | ) | | 5 |
| | 5 |
| Total net periodic benefit cost | $ | 1 |
| | $ | — |
| | $ | — |
| | $ | — |
| | | | | | | | | | Nine months ended September 30, | | 2016 | | 2015 | | 2016 | | 2015 | Service cost | $ | 51 |
| | $ | 55 |
| | $ | 11 |
| | $ | 13 |
| Interest cost | 76 |
| | 74 |
| | 24 |
| | 26 |
| Expected return on assets | (78 | ) | | (79 | ) | | (43 | ) | | (42 | ) | Amortization of: | | | | | | | | Prior service cost (credit) | 7 |
| | 6 |
| | (3 | ) | | (6 | ) | Actuarial loss | 8 |
| | 16 |
| | — |
| | — |
| Regulatory adjustment | (62 | ) | | (71 | ) | | 11 |
| | 9 |
| Total net periodic benefit cost | $ | 2 |
| | $ | 1 |
| | $ | — |
| | $ | — |
|
|
| Contributions to Benefit Plans Table |
The following table shows our year-to-date contributions to pension and other postretirement benefit plans and the amounts we expect to contribute in 2016: | | | | | | | | | | | | | | BENEFIT PLAN CONTRIBUTIONS | (Dollars in millions) | | | Sempra Energy Consolidated | | SDG&E | | SoCalGas | Contributions through September 30, 2016: | | | | | | | Pension plans | | $ | 24 |
| | $ | 2 |
| | $ | 1 |
| Other postretirement benefit plans | | 3 |
| | — |
| | 1 |
| Total expected contributions in 2016: | | | | | | | Pension plans | | $ | 124 |
| | $ | 7 |
| | $ | 73 |
| Other postretirement benefit plans | | 6 |
| | 2 |
| | 1 |
|
|
| Earnings Per Share Computations Table |
The following table provides EPS computations for the three months and nine months ended September 30, 2016 and 2015. Basic EPS is calculated by dividing earnings attributable to common stock by the weighted-average number of common shares outstanding for the period. Diluted EPS includes the potential dilution of common stock equivalent shares that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. | | | | | | | | | | | | | | | | | EARNINGS PER SHARE COMPUTATIONS | (Dollars in millions, except per share amounts; shares in thousands) | | Three months ended September 30, | | Nine months ended September 30, | | 2016 | | 2015 | | 2016 | | 2015 | Numerator: | | | | | | | | Earnings/Income attributable to common shares | $ | 622 |
| | $ | 248 |
| | $ | 991 |
| | $ | 980 |
| | | | | | | | | Denominator: | | | | | | | | Weighted-average common shares outstanding for basic EPS(1) | 250,386 |
| | 248,432 |
| | 250,073 |
| | 248,090 |
| Dilutive effect of stock options, restricted stock awards and restricted stock units(2) | 2,019 |
| | 2,592 |
| | 1,903 |
| | 2,575 |
| Weighted-average common shares outstanding for diluted EPS(2) | 252,405 |
| | 251,024 |
| | 251,976 |
| | 250,665 |
| | | | | | | | | Earnings per share: | | | | | | | | Basic | $ | 2.48 |
| | $ | 1.00 |
| | $ | 3.96 |
| | $ | 3.95 |
| Diluted | 2.46 |
| | 0.99 |
| | 3.93 |
| | 3.91 |
|
| | (1) | Includes 572 and 504 average fully vested restricted stock units held in our Deferred Compensation Plan for the three months ended September 30, 2016 and 2015, respectively, and 565 and 486 of such units for the nine months ended September 30, 2016 and 2015, respectively. These fully vested restricted stock units are included in weighted-average common shares outstanding for basic EPS because there are no conditions under which the corresponding shares will not be issued. |
| | (2) | Reflects the prospective adoption of ASU 2016-09 as of January 1, 2016, as we discuss in Note 2. Prior to the adoption, the dilutive effect of stock options, restricted stock awards and restricted stock units was reduced by excess tax benefits assumed to be used to repurchase shares on the open market. |
|
| Capitalized Financing Costs Table |
The following table shows capitalized financing costs for the three months and nine months ended September 30, 2016 and 2015. | | | | | | | | | | | | | | | | | CAPITALIZED FINANCING COSTS | | | | | (Dollars in millions) | | | | | | Three months ended September 30, | | Nine months ended September 30, | | 2016 | | 2015 | | 2016 | | 2015 | Sempra Energy Consolidated: | | | | | | | | AFUDC related to debt | $ | 7 |
| | $ | 6 |
| | $ | 22 |
| | $ | 19 |
| AFUDC related to equity | 29 |
| | 26 |
| | 86 |
| | 84 |
| Other capitalized interest | 26 |
| | 18 |
| | 64 |
| | 52 |
| Total Sempra Energy Consolidated | $ | 62 |
| | $ | 50 |
| | $ | 172 |
| | $ | 155 |
| SDG&E: | | | | | | | | AFUDC related to debt | $ | 4 |
| | $ | 3 |
| | $ | 12 |
| | $ | 10 |
| AFUDC related to equity | 11 |
| | 9 |
| | 35 |
| | 27 |
| Total SDG&E | $ | 15 |
| | $ | 12 |
| | $ | 47 |
| | $ | 37 |
| SoCalGas: | | | | | | | | AFUDC related to debt | $ | 3 |
| | $ | 3 |
| | $ | 10 |
| | $ | 9 |
| AFUDC related to equity | 10 |
| | 10 |
| | 30 |
| | 29 |
| Other capitalized interest | 1 |
| | 1 |
| | 1 |
| | 1 |
| Total SoCalGas | $ | 14 |
| | $ | 14 |
| | $ | 41 |
| | $ | 39 |
|
|
| Schedule of Accumulated Other Comprehensive Income (Loss) Table |
The following tables present the changes in AOCI by component and amounts reclassified out of AOCI to net income, excluding amounts attributable to noncontrolling interests: | | | | | | | | | | | | | | | | | CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) BY COMPONENT(1) | SEMPRA ENERGY CONSOLIDATED | (Dollars in millions) | | Foreign currency translation adjustments | | Financial instruments | | Pension and other postretirement benefits | | Total accumulated other comprehensive income (loss) | | Three months ended September 30, 2016 and 2015 | 2016: | | | | | | | | Balance as of June 30, 2016 | $ | (503 | ) | | $ | (264 | ) | | $ | (85 | ) | | $ | (852 | ) | Other comprehensive (loss) income before | | | | | | | | reclassifications | (28 | ) | | 8 |
| | — |
| | (20 | ) | Amounts reclassified from accumulated other | | | | | | | | comprehensive income | — |
| | 5 |
| | 2 |
| | 7 |
| Net other comprehensive (loss) income | (28 | ) | | 13 |
| | 2 |
| | (13 | ) | Balance as of September 30, 2016 | $ | (531 | ) | | $ | (251 | ) | | $ | (83 | ) | | $ | (865 | ) | 2015: | | | | | | | | Balance as of June 30, 2015 | $ | (427 | ) | | $ | (86 | ) | | $ | (83 | ) | | $ | (596 | ) | Other comprehensive loss before | | | | | | | | reclassifications | (92 | ) | | (79 | ) | | — |
| | (171 | ) | Amounts reclassified from accumulated other | | | | | | | | comprehensive income | — |
| | 1 |
| | 5 |
| | 6 |
| Net other comprehensive (loss) income | (92 | ) | | (78 | ) | | 5 |
| | (165 | ) | Balance as of September 30, 2015 | $ | (519 | ) | | $ | (164 | ) | | $ | (78 | ) | | $ | (761 | ) | | | | | | | | | | Nine months ended September 30, 2016 and 2015 | 2016: | | | | | | | | Balance as of December 31, 2015 | $ | (582 | ) | | $ | (137 | ) | | $ | (87 | ) | | $ | (806 | ) | Other comprehensive income (loss) before | | | | | | | | reclassifications | 51 |
| | (122 | ) | | — |
| | (71 | ) | Amounts reclassified from accumulated other | | | | | | | | comprehensive income | — |
| | 8 |
| | 4 |
| | 12 |
| Net other comprehensive income (loss) | 51 |
| | (114 | ) | | 4 |
| | (59 | ) | Balance as of September 30, 2016 | $ | (531 | ) | | $ | (251 | ) | | $ | (83 | ) | | $ | (865 | ) | 2015: | | | | | . | | | Balance as of December 31, 2014 | $ | (322 | ) | | $ | (90 | ) | | $ | (85 | ) | | $ | (497 | ) | Other comprehensive loss before | | | | | | | | reclassifications | (197 | ) | | (76 | ) | | — |
| | (273 | ) | Amounts reclassified from accumulated other | | | | | | | | comprehensive income | — |
| | 2 |
| | 7 |
| | 9 |
| Net other comprehensive (loss) income | (197 | ) | | (74 | ) | | 7 |
| | (264 | ) | Balance as of September 30, 2015 | $ | (519 | ) | | $ | (164 | ) | | $ | (78 | ) | | $ | (761 | ) |
| | (1) | All amounts are net of income tax, if subject to tax, and exclude noncontrolling interests. |
| | | | | | | | | | | | | CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) BY COMPONENT(1) | SOUTHERN CALIFORNIA GAS COMPANY | (Dollars in Millions) | | Financial instruments | | Pension and other postretirement benefits | | Total accumulated other comprehensive income (loss) | | Three months ended September 30, 2016 and 2015 | 2016: | | | | | | Balance as of June 30, 2016 | $ | (14 | ) | | $ | (5 | ) | | $ | (19 | ) | Amounts reclassified from accumulated other | | | | | | comprehensive income | 1 |
| | — |
| | 1 |
| Net other comprehensive income | 1 |
| | — |
| | 1 |
| Balance as of September 30, 2016 | $ | (13 | ) | | $ | (5 | ) | | $ | (18 | ) | 2015: | | | | | | Balance as of June 30 and September 30, 2015 | $ | (14 | ) | | $ | (4 | ) | | $ | (18 | ) | | | | | | | | Nine months ended September 30, 2016 and 2015 | 2016: | | | | | | Balance as of December 31, 2015 | $ | (14 | ) | | $ | (5 | ) | | $ | (19 | ) | Amounts reclassified from accumulated other | | | | | | comprehensive income | 1 |
| | — |
| | 1 |
| Net other comprehensive income | 1 |
| | — |
| | 1 |
| Balance as of September 30, 2016 | $ | (13 | ) | | $ | (5 | ) | | $ | (18 | ) | 2015: | | | | | | Balance as of December 31, 2014 and September 30, 2015 | $ | (14 | ) | | $ | (4 | ) | | $ | (18 | ) | (1) All amounts are net of income tax, if subject to tax, and exclude noncontrolling interests. |
|
| Reclassifications out of AOCI Table |
| | | | | | | | | | | RECLASSIFICATIONS OUT OF ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | (Dollars in millions) | Details about accumulated other comprehensive income (loss) components | Amounts reclassified from accumulated other comprehensive income (loss) | | Affected line item on Condensed Consolidated Statements of Operations | | Three months ended September 30, | | | | 2016 | | 2015 | | | Sempra Energy Consolidated: | | | | | | Financial instruments: | | | | | | Interest rate and foreign exchange instruments | $ | 4 |
| | $ | 5 |
| | Interest Expense | Interest rate instruments | 3 |
| | 3 |
| | Equity Earnings, Before Income Tax | Interest rate and foreign exchange instruments | 7 |
| | — |
| | Remeasurement of Equity Method Investment | Interest rate and foreign exchange instruments | (2 | ) | | — |
| | Equity Earnings, Net of Income Tax | Commodity contracts not subject to rate recovery | — |
| | (3 | ) | | Revenues: Energy-Related Businesses | Total before income tax | 12 |
| | 5 |
| | | | (3 | ) | | (1 | ) | | Income Tax Expense | Net of income tax | 9 |
| | 4 |
| | | | (4 | ) | | (3 | ) | | Earnings Attributable to Noncontrolling Interests | | $ | 5 |
| | $ | 1 |
| | | Pension and other postretirement benefits: | | | | | | Amortization of actuarial loss | $ | 4 |
| | $ | 7 |
| | See note (1) below | | (2 | ) | | (2 | ) | | Income Tax Expense | Net of income tax | $ | 2 |
| | $ | 5 |
| | | | | | | | | Total reclassifications for the period, net of tax | $ | 7 |
| | $ | 6 |
| | | SDG&E: | | | | | | Financial instruments: | | | | | | Interest rate instruments | $ | 3 |
| | $ | 3 |
| | Interest Expense | | (3 | ) | | (3 | ) | | (Earnings) Losses Attributable to Noncontrolling Interest | Total reclassifications for the period, net of tax | $ | — |
| | $ | — |
| | | SoCalGas: | |
| | |
| | | Financial instruments: | |
| | |
| | | Interest rate instruments | $ | 1 |
| | $ | — |
| | Interest Expense | Total reclassifications for the period, net of tax | $ | 1 |
| | $ | — |
| | |
| | (1) | Amounts are included in the computation of net periodic benefit cost (see “Pension and Other Postretirement Benefits” above). |
| | | | | | | | | | | RECLASSIFICATIONS OUT OF ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | (Dollars in millions) | Details about accumulated other comprehensive income (loss) components | Amounts reclassified from accumulated other comprehensive income (loss) | | Affected line item on Condensed Consolidated Statements of Operations | | Nine months ended September 30, | | | | 2016 | | 2015 | | | Sempra Energy Consolidated: | | | | | | Financial instruments: | | | | | | Interest rate and foreign exchange instruments | $ | 11 |
| | $ | 14 |
| | Interest Expense | Interest rate instruments | 8 |
| | 9 |
| | Equity Earnings, Before Income Tax | Interest rate and foreign exchange instruments | 7 |
| | — |
| | Remeasurement of Equity Method Investment | Interest rate and foreign exchange instruments | 4 |
| | — |
| | Equity Earnings, Net of Income Tax | Commodity contracts not subject to rate recovery | (7 | ) | | (10 | ) | | Revenues: Energy-Related Businesses | Total before income tax | 23 |
| | 13 |
| | | | (4 | ) | | (1 | ) | | Income Tax Expense | Net of income tax | 19 |
| | 12 |
| | | | (11 | ) | | (10 | ) | | Earnings Attributable to Noncontrolling Interests | | $ | 8 |
| | $ | 2 |
| | | Pension and other postretirement benefits: | | | | | | Amortization of actuarial loss | $ | 8 |
| | $ | 11 |
| | See note (1) below | | (4 | ) | | (4 | ) | | Income Tax Expense | Net of income tax | $ | 4 |
| | $ | 7 |
| | | | | | | | | Total reclassifications for the period, net of tax | $ | 12 |
| | $ | 9 |
| | | SDG&E: | | | | | | Financial instruments: | | | | | | Interest rate instruments | $ | 9 |
| | $ | 9 |
| | Interest Expense | | (9 | ) | | (9 | ) | | (Earnings) Losses Attributable to Noncontrolling Interest | Total reclassifications for the period, net of tax | $ | — |
| | $ | — |
| | | SoCalGas: | |
| | |
| | | Financial instruments: | |
| | |
| | | Interest rate instruments | $ | 1 |
| | $ | — |
| | Interest Expense | Total reclassifications for the period, net of tax | $ | 1 |
| | $ | — |
| | |
| | (1) | Amounts are included in the computation of net periodic benefit cost (see “Pension and Other Postretirement Benefits” above). |
|
| Shareholders' Equity and Noncontrolling Interests Table |
The following tables provide reconciliations of changes in Sempra Energy’s, SDG&E’s and SoCalGas’ shareholders’ equity and noncontrolling interests for the nine months ended September 30, 2016 and 2015. | | | | | | | | | | | | | SHAREHOLDERS’ EQUITY AND NONCONTROLLING INTERESTS – SEMPRA ENERGY CONSOLIDATED | (Dollars in millions) | | Sempra Energy shareholders’ equity | | Non- controlling interests(1) | | Total equity | Balance at December 31, 2015 | $ | 11,809 |
| | $ | 770 |
| | $ | 12,579 |
| Cumulative-effect adjustment from change in accounting principle | 107 |
| | — |
| | 107 |
| Comprehensive income | 933 |
| | 117 |
| | 1,050 |
| Preferred dividends of subsidiary | (1 | ) | | — |
| | (1 | ) | Share-based compensation expense | 38 |
| | — |
| | 38 |
| Common stock dividends declared | (565 | ) | | — |
| | (565 | ) | Issuances of common stock | 80 |
| | — |
| | 80 |
| Repurchases of common stock | (55 | ) | | — |
| | (55 | ) | Equity contributed by noncontrolling interests | — |
| | 2 |
| | 2 |
| Distributions to noncontrolling interests | — |
| | (44 | ) | | (44 | ) | Balance at September 30, 2016 | $ | 12,346 |
| | $ | 845 |
| | $ | 13,191 |
| Balance at December 31, 2014 | $ | 11,326 |
| | $ | 774 |
| | $ | 12,100 |
| Comprehensive income | 717 |
| | 56 |
| | 773 |
| Preferred dividends of subsidiary | (1 | ) | | — |
| | (1 | ) | Share-based compensation expense | 39 |
| | — |
| | 39 |
| Common stock dividends declared | (520 | ) | | — |
| | (520 | ) | Issuances of common stock | 82 |
| | — |
| | 82 |
| Repurchases of common stock | (74 | ) | | — |
| | (74 | ) | Tax benefit related to share-based compensation | 56 |
| | — |
| | 56 |
| Equity contributed by noncontrolling interest | — |
| | 1 |
| | 1 |
| Distributions to noncontrolling interests | — |
| | (60 | ) | | (60 | ) | Balance at September 30, 2015 | $ | 11,625 |
| | $ | 771 |
| | $ | 12,396 |
|
| | (1) | Noncontrolling interests include the preferred stock of SoCalGas and other noncontrolling interests as listed in the table below under “Other Noncontrolling Interests.” |
| | | | | | | | | | | | | SHAREHOLDER’S EQUITY AND NONCONTROLLING INTEREST – SDG&E | (Dollars in millions) | | SDG&E shareholder’s equity | | Non- controlling interest | | Total equity | Balance at December 31, 2015 | $ | 5,223 |
| | $ | 53 |
| | $ | 5,276 |
| Cumulative-effect adjustment from change in accounting principle | 23 |
| | — |
| | 23 |
| Comprehensive income | 419 |
| | 3 |
| | 422 |
| Common stock dividends declared | (175 | ) | | — |
| | (175 | ) | Equity contributed by noncontrolling interest | — |
| | 1 |
| | 1 |
| Distributions to noncontrolling interest | — |
| | (7 | ) | | (7 | ) | Balance at September 30, 2016 | $ | 5,490 |
| | $ | 50 |
| | $ | 5,540 |
| Balance at December 31, 2014 | $ | 4,932 |
| | $ | 60 |
| | $ | 4,992 |
| Comprehensive income | 443 |
| | 20 |
| | 463 |
| Common stock dividends declared | (150 | ) | | — |
| | (150 | ) | Distributions to noncontrolling interest | — |
| | (16 | ) | | (16 | ) | Balance at September 30, 2015 | $ | 5,225 |
| | $ | 64 |
| | $ | 5,289 |
|
| | | | | SHAREHOLDERS’ EQUITY – SOCALGAS | (Dollars in millions) | | SoCalGas shareholders’ equity | Balance at December 31, 2015 | $ | 3,149 |
| Cumulative-effect adjustment from change in accounting principle | 15 |
| Comprehensive income | 200 |
| Preferred stock dividends declared | (1 | ) | Balance at September 30, 2016 | $ | 3,363 |
| Balance at December 31, 2014 | $ | 2,781 |
| Comprehensive income | 277 |
| Preferred stock dividends declared | (1 | ) | Common stock dividends declared | (50 | ) | Balance at September 30, 2015 | $ | 3,007 |
|
|
| Ownership Interests Held By Others Table |
At September 30, 2016 and December 31, 2015, we reported the following noncontrolling ownership interests held by others (not including preferred shareholders) recorded in Other Noncontrolling Interests in Total Equity on Sempra Energy’s Condensed Consolidated Balance Sheets: | | | | | | | | | | | | | OTHER NONCONTROLLING INTERESTS | (Dollars in millions) | | | | Percent ownership held by others | | | | | September 30, 2016 | | December 31, 2015 | | September 30, 2016 | | December 31, 2015 | SDG&E: | | | | | | | | Otay Mesa VIE | 100 | % | 100 | % | $ | 50 |
| | $ | 53 |
| Sempra South American Utilities: | | | | | | | | Chilquinta Energía subsidiaries(1) | 23.1 – 43.4 | | 23.5 – 43.4 | | 22 |
| | 21 |
| Luz del Sur | 16.4 | | 16.4 | | 171 |
| | 164 |
| Tecsur | 9.8 | | 9.8 | | 4 |
| | 4 |
| Sempra Mexico: | | | | | | | | IEnova(2) | 18.9 | | 18.9 | | 537 |
| | 468 |
| Sempra Natural Gas: | | | | | | | | Bay Gas Storage Company, Ltd. | 9.1 | | 9.1 | | 26 |
| | 25 |
| Liberty Gas Storage, LLC | 23.3 | | 23.2 | | 14 |
| | 14 |
| Southern Gas Transmission Company | 49.0 | | 49.0 | | 1 |
| | 1 |
| Total Sempra Energy | | | | | $ | 825 |
| | $ | 750 |
|
| | (1) | Chilquinta Energía has four subsidiaries with noncontrolling interests held by others. Percentage range reflects the highest and lowest ownership percentages among these subsidiaries. |
(2) On October 19, 2016, IEnova completed follow-on equity offerings that increased the 18.9 percent ownership held by others to 33.6 percent, as we discuss in Note 13.
|
| Transactions with Affiliates Table |
Amounts due from and to unconsolidated affiliates at Sempra Energy Consolidated, SDG&E and SoCalGas are as follows: | | | | | | | | | AMOUNTS DUE FROM (TO) UNCONSOLIDATED AFFILIATES | (Dollars in millions) | | September 30, 2016 | | December 31, 2015 | Sempra Energy Consolidated: | | | | Total due from various unconsolidated affiliates - current | $ | 8 |
| | $ | 6 |
| | | | | Sempra South American Utilities(1): | | | | Eletrans S.A. and Eletrans II S.A.: | | | | 4% Note(2) | $ | 83 |
| | $ | 72 |
| Other related party receivables | 1 |
| | — |
| Sempra Mexico(1): | | | | Affiliate of joint venture with DEN: | | | | Note due November 13, 2017(3) | 3 |
| | 3 |
| Note due November 14, 2018(3) | 43 |
| | 42 |
| Note due November 14, 2018(3) | 35 |
| | 34 |
| Note due November 14, 2018(3) | 8 |
| | 8 |
| Energía Sierra Juárez: | | | | Note due June 15, 2018(4) | 14 |
| | 24 |
| Sempra Natural Gas: | | | | Cameron LNG JV | 8 |
| | 3 |
| Total due from unconsolidated affiliates - noncurrent | $ | 195 |
| | $ | 186 |
| | | | | Total due to various unconsolidated affiliates - current | $ | (9 | ) | | $ | (14 | ) | SDG&E: | | | | Sempra Energy(5) | $ | 88 |
| | $ | — |
| Other affiliates | — |
| | 1 |
| Total due from unconsolidated affiliates - current | $ | 88 |
| | $ | 1 |
| | | | | Sempra Energy | $ | — |
| | $ | (34 | ) | SoCalGas | (5 | ) | | (13 | ) | Other affiliates | (5 | ) | | (8 | ) | Total due to unconsolidated affiliates - current | $ | (10 | ) | | $ | (55 | ) | | | | | Income taxes due from Sempra Energy(6) | $ | 109 |
| | $ | 28 |
| SoCalGas: | | | | Sempra Energy(7) | $ | 30 |
| | $ | 35 |
| SDG&E | 5 |
| | 13 |
| Total due from unconsolidated affiliates - current | $ | 35 |
| | $ | 48 |
| | | | | Income taxes due from Sempra Energy(6) | $ | 16 |
| | $ | 1 |
|
| | (1) | Amounts include principal balances plus accumulated interest outstanding. |
| | (2) | U.S. dollar-denominated loan, at a fixed interest rate with no stated maturity date, to provide project financing for the construction of transmission lines at Eletrans S.A. and Eletrans II S.A., both of which are joint ventures of Chilquinta Energía. |
| | (3) | U.S. dollar-denominated loan, at a variable interest rate based on a 30-day LIBOR plus 450 basis points (5.03 percent at September 30, 2016), to finance the Los Ramones Norte pipeline project. |
| | (4) | U.S. dollar-denominated loan, at a variable interest rate based on a 30-day LIBOR plus 637.5 basis points (6.91 percent at September 30, 2016), to finance the first phase of the Energía Sierra Juárez wind project, which is a joint venture of IEnova. |
| | (5) | At September 30, 2016, net receivable included outstanding advances to Sempra Energy of $107 million at an interest rate of 0.60 percent. |
| | (6) | SDG&E and SoCalGas are included in the consolidated income tax return of Sempra Energy and are allocated income tax expense from Sempra Energy in an amount equal to that which would result from each company having always filed a separate return. |
| | (7) | At September 30, 2016, net receivable included outstanding advances to Sempra Energy of $51 million at an interest rate of 0.57 percent. At December 31, 2015, net receivable included outstanding advances to Sempra Energy of $50 million at an interest rate of 0.11 percent. |
Revenues and cost of sales from unconsolidated affiliates are as follows: | | | | | | | | | | | | | | | | | REVENUES AND COST OF SALES FROM UNCONSOLIDATED AFFILIATES | | | | | (Dollars in millions) | | | | | | Three months ended September 30, | | Nine months ended September 30, | | 2016 | | 2015 | | 2016 | | 2015 | REVENUES | | | | | | | | Sempra Energy Consolidated | $ | 5 |
| | $ | 6 |
| | $ | 15 |
| | $ | 22 |
| SDG&E | 2 |
| | 3 |
| | 5 |
| | 8 |
| SoCalGas | 21 |
| | 19 |
| | 56 |
| | 55 |
| COST OF SALES | | | | | | | | Sempra Energy Consolidated | $ | 10 |
| | $ | 29 |
| | $ | 60 |
| | $ | 78 |
| SDG&E | 16 |
| | 15 |
| | 46 |
| | 33 |
|
|
| Other Income and Expense Table |
Other Income, Net on the Condensed Consolidated Statements of Operations consists of the following: | | | | | | | | | | | | | | | | | OTHER INCOME, NET | | | | | | | (Dollars in millions) | | | | | | | | Three months ended September 30, | | Nine months ended September 30, | | 2016 | | 2015 | | 2016 | | 2015 | Sempra Energy Consolidated: | | | | | | | | Allowance for equity funds used during construction | $ | 29 |
| | $ | 26 |
| | $ | 86 |
| | $ | 84 |
| Investment gains (losses)(1) | 9 |
| | (12 | ) | | 29 |
| | (5 | ) | Losses on interest rate and foreign exchange instruments, net | (11 | ) | | (4 | ) | | (23 | ) | | (7 | ) | Foreign currency transaction losses | (2 | ) | | (3 | ) | | (9 | ) | | (6 | ) | Sale of other investments | 1 |
| | 2 |
| | 3 |
| | 8 |
| Electrical infrastructure relocation income(2) | 1 |
| | — |
| | 4 |
| | 4 |
| Regulatory interest, net(3) | 1 |
| | 1 |
| | 4 |
| | 3 |
| Sundry, net | (2 | ) | | 2 |
| | 4 |
| | 7 |
| Total | $ | 26 |
| | $ | 12 |
| | $ | 98 |
| | $ | 88 |
| SDG&E: | | | | | | | | Allowance for equity funds used during construction | $ | 11 |
| | $ | 9 |
| | $ | 35 |
| | $ | 27 |
| Regulatory interest, net(3) | — |
| | 1 |
| | 3 |
| | 3 |
| Sundry, net | — |
| | (2 | ) | | — |
| | (4 | ) | Total | $ | 11 |
| | $ | 8 |
| | $ | 38 |
| | $ | 26 |
| SoCalGas: | | | | | | | | Allowance for equity funds used during construction | $ | 10 |
| | $ | 10 |
| | $ | 30 |
| | $ | 29 |
| Regulatory interest, net(3) | 1 |
| | — |
| | 1 |
| | — |
| Sundry, net | (3 | ) | | (2 | ) | | (7 | ) | | (4 | ) | Total | $ | 8 |
| | $ | 8 |
| | $ | 24 |
| | $ | 25 |
|
| | (1) | Represents investment gains (losses) on dedicated assets in support of our executive retirement and deferred compensation plans. These amounts are partially offset by corresponding changes in compensation expense related to the plans. |
| | (2) | Income at Luz del Sur associated with the relocation of electrical infrastructure. |
| | (3) | Interest on regulatory balancing accounts. |
|
| Income Tax Expense and Effective Income Tax Rates Table |
| | | | | | | | | | | | | | | INCOME TAX EXPENSE (BENEFIT) AND EFFECTIVE INCOME TAX RATES | (Dollars in millions) | | Income tax expense | | Effective income tax rate | | Income tax expense (benefit) | | Effective income tax rate | | Three months ended September 30, | | 2016 | | 2015 | Sempra Energy Consolidated | $ | 282 |
| | 29 | % | | $ | 15 |
| | 6 | % | SDG&E | 91 |
| | 32 |
| | 75 |
| | 29 |
| SoCalGas | 21 |
| | 100 |
| | (20 | ) | | 71 |
| | | | | | | | | | Nine months ended September 30, | | 2016 | | 2015 | Sempra Energy Consolidated | $ | 284 |
| | 21 | % | | $ | 276 |
| | 22 | % | SDG&E | 204 |
| | 33 |
| | 217 |
| | 32 |
| SoCalGas | 75 |
| | 27 |
| | 91 |
| | 25 |
|
|