Consolidated Statement of Changes in Stockholders' Equity Deficit - USD ($)
|
Total |
Common Stock
Issued and Outstanding $0.001 Par
|
Common Stock
Committed to be issued $0.001 Par
|
Capital in Excess of Par Value |
Deficit |
Noncontrolling interests in Omagine LLC |
| Balances at Dec. 31, 2012 |
$ (847,473)
|
$ 14,369
|
$ 107
|
$ 23,996,481
|
$ (24,867,849)
|
$ 9,419
|
| Balances (in shares) at Dec. 31, 2012 |
|
14,369,041
|
107,500
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
| Issuance of Common Stock committed to stockholders relations agent for fees |
|
$ 107
|
$ (107)
|
|
|
|
| Issuance of Common Stock committed to stockholders relations agent for fees (in shares) |
|
107,500
|
(107,500)
|
|
|
|
| Issuance of Common Stock for cash |
$ 125,000
|
$ 100
|
|
$ 124,900
|
|
|
| Issuance of Common Stock for cash (in shares) |
|
100,000
|
|
|
|
|
| Stock option expense |
1,445,744
|
|
|
1,445,744
|
|
|
| Issuance of Common Stock for 401(k) Plan contribution |
76,250
|
$ 55
|
|
76,195
|
|
|
| Issuance of Common Stock for 401(k) Plan contribution (in shares) |
|
55,253
|
|
|
|
|
| Stock options exercised by Director's estate |
2,720
|
$ 4
|
|
2,716
|
|
|
| Stock options exercised by Director's estate (in shares) |
|
4,000
|
|
|
|
|
| Issuance of common stock for cash |
75,000
|
$ 71
|
|
74,929
|
|
|
| Restricted shares of Common Shares |
|
71,162
|
|
|
|
|
| Stock grant to consultant for services rendered |
5,330
|
$ 5
|
|
5,325
|
|
|
| Stock grant to consultant for services rendered (in shares) |
|
5,000
|
|
|
|
|
| Stock grants to stockholder relation agents for fees |
38,540
|
$ 40
|
|
38,500
|
|
|
| Stock grants to stockholder relation agents for fees (in shares) |
|
40,000
|
|
|
|
|
| Issuance of Common Stock under New Standby Equity Distribution Agreement (New SEDA) |
205,000
|
$ 164
|
|
204,836
|
|
|
| Issuance of Common Stock under New Standby Equity Distribution Agreement (New SEDA) (in shares) |
|
163,094
|
|
|
|
|
| Stock grant to IT consultants for fees |
18,189
|
$ 20
|
|
$ 18,169
|
|
|
| Stock grant to IT consultants for fees (in shares) |
|
19,988
|
|
|
|
|
| Adjustments for noncontrolling interests in Omagine LLC |
(35,371)
|
|
|
|
|
$ (35,371)
|
| Net loss |
(2,640,590)
|
|
|
|
$ (2,640,590)
|
|
| Balances at Dec. 31, 2013 |
(1,531,661)
|
$ 14,935
|
|
$ 25,987,795
|
$ (27,508,439)
|
$ (25,952)
|
| Balances (in shares) at Dec. 31, 2013 |
|
14,935,038
|
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
| Stock grant issued to law firm in satisfaction of $15,812 of accounts payable |
26,248
|
$ 34
|
|
26,214
|
|
|
| Stock grant issued to law firm in satisfaction of $15,812 of accounts payable, Shares |
|
34,374
|
|
|
|
|
| Issuance of Common Stock for cash |
1,487,100
|
$ 1,004
|
|
1,486,096
|
|
|
| Issuance of Common Stock for cash (in shares) |
|
1,004,629
|
|
|
|
|
| Stock option expense |
3,486,856
|
|
|
3,486,856
|
|
|
| Issuance of Common Stock for finders' fees on retricted Common Stock sales |
76,168
|
$ 47
|
|
76,121
|
|
|
| Issuance of Common Stock for finders' fees on retricted Common Stock sales, Shares |
|
46,000
|
|
|
|
|
| Issuance of Common Stock for 401(k) Plan contribution |
76,250
|
$ 73
|
|
76,177
|
|
|
| Issuance of Common Stock for 401(k) Plan contribution (in shares) |
|
73,315
|
|
|
|
|
| Issuance of common stock for SEDA commitment fees |
150,000
|
$ 86
|
|
149,914
|
|
|
| Issuance of common stock for SEDA commitment fees (in shares) |
|
85,822
|
|
|
|
|
| Issuance of Common Stock under New Standby Equity Distribution Agreement (New SEDA) |
310,000
|
$ 219
|
|
309,781
|
|
|
| Issuance of Common Stock under New Standby Equity Distribution Agreement (New SEDA) (in shares) |
|
218,941
|
|
|
|
|
| Exercise of Tempest Warrants |
663,500
|
$ 490
|
|
663,010
|
|
|
| Exercise of Tempest Warrants(in shares) |
|
490,000
|
|
|
|
|
| Cancellation of Restricted Common Stock to stockholder relations agent |
(9,020)
|
$ (10)
|
|
(9,010)
|
|
|
| Cancellation of shares issued to stockholder relations agent (in shares) |
|
(10,000)
|
|
|
|
|
| Issuance of Common Stock for 2014 SEDA commitment fees |
150,000
|
$ 86
|
|
$ 149,914
|
|
|
| Issuance of Common Stock for 2014 SEDA commitment fees (in shares) |
|
85,822
|
|
|
|
|
| Adjustments for noncontrolling interests in Omagine LLC |
(53,669)
|
|
|
|
|
$ (53,669)
|
| Net loss |
(5,160,960)
|
|
|
|
$ (5,160,960)
|
|
| Balances at Dec. 31, 2014 |
(479,188)
|
$ 16,878
|
|
$ 32,252,954
|
$ (32,669,399)
|
$ (79,621)
|
| Balances (in shares) at Dec. 31, 2014 |
|
16,878,119
|
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
| Issuance of Common Stock for cash |
220,000
|
$ 206
|
|
219,794
|
|
|
| Issuance of Common Stock for cash (in shares) |
|
206,281
|
|
|
|
|
| Stock option expense |
3,001
|
|
|
3,001
|
|
|
| Issuance of Common Stock for finders' fees on retricted Common Stock sales |
12,500
|
$ 8
|
|
12,492
|
|
|
| Issuance of Common Stock for finders' fees on retricted Common Stock sales, Shares |
|
7,911
|
|
|
|
|
| Issuance of Common Stock for 401(k) Plan contribution |
76,250
|
$ 37
|
|
76,213
|
|
|
| Issuance of Common Stock for 401(k) Plan contribution (in shares) |
|
36,483
|
|
|
|
|
| Stock grant to consultant for services rendered |
9,450
|
$ 5
|
|
9,445
|
|
|
| Stock grant to consultant for services rendered (in shares) |
|
5,000
|
|
|
|
|
| Issuance of Common Stock under New Standby Equity Distribution Agreement (New SEDA) |
25,000
|
$ 18
|
|
24,982
|
|
|
| Issuance of Common Stock under New Standby Equity Distribution Agreement (New SEDA) (in shares) |
|
17,696
|
|
|
|
|
| Exercise of Tempest Warrants |
$ 250,000
|
$ 158
|
|
249,842
|
|
|
| Exercise of Tempest Warrants(in shares) |
|
158,228
|
|
|
|
|
| Cancellation of Restricted Common Stock to stockholder relations agent |
|
|
|
|
|
|
| Issuance of Common Stock to an Executive Officer in payment of salaries payable |
$ 120,000
|
$ 100
|
|
119,900
|
|
|
| Issuance of Common Stock to an Executive Officer in payment of salaries payable (in share) |
|
100,000
|
|
|
|
|
| Stock Options exercised by former Director |
1,020
|
$ 2
|
|
1,018
|
|
|
| Stock Options exercised by former Director (in share) |
|
2,000
|
|
|
|
|
| Issuance of Common Stock for Directors' Compensation for services September 1, 2015 to December 31, 2015 |
100,000
|
$ 50
|
|
99,950
|
|
|
| Issuance of Common Stock for Directors' Compensation for services September 1, 2015 to December 31, 2015, (in shares) |
|
50,000
|
|
|
|
|
| Issuance of Restricted Common Stock for cash |
14,700
|
$ 10
|
|
14,690
|
|
|
| Issuance of Restricted Common Stock for cash (in shares) |
|
10,000
|
|
|
|
|
| Stock Option expense - Extension of Strategic Options (1,965,000 to December 31, 2016) |
915,493
|
|
|
915,493
|
|
|
| Stock Option expense - Extension of Strategic Options (950,000 to December 31, 2016) |
541,215
|
|
|
541,215
|
|
|
| Payment-in-Kind capital contribution of land by noncontrolling interest in Omagine LLC |
718,614,000
|
|
|
431,168,400
|
|
$ 287,445,600
|
| Stock Option expense - Stock Appreciation Rights (1,455,000 expiring December 31, 2017) |
1,654,481
|
|
|
1,654,481
|
|
|
| Adjustments for noncontrolling interests in Omagine LLC |
(102,160)
|
|
|
|
|
$ (102,160)
|
| Net loss |
(4,935,261)
|
|
|
|
$ (4,935,261)
|
|
| Balances at Sep. 30, 2015 |
$ 717,040,501
|
$ 17,472
|
|
$ 467,363,870
|
$ (37,604,660)
|
$ 287,263,819
|
| Balances (in shares) at Sep. 30, 2015 |
|
17,471,718
|
|
|
|
|