Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Taxes  
Schedule of income taxes

December 31, 

    

2021

    

2020

Current income tax (benefit)/expense:

Federal

    

$

    

$

State

 

 

Deferred income tax (benefit)/expense:

 

  

 

  

Federal

 

(22)

 

96

State

 

(3)

 

22

Total income tax (benefit)/expense

 

(25)

 

118

Schedule of reconciliation of the statutory federal income tax expense to income tax

    

December 31,

 

    

2021

    

2020

 

Income tax expense at the federal statutory rate

21.00

%

21.00

%

State income taxes - net of federal income tax benefits

 

(5.97)

%

2.96

%

Permanent Differences

 

0.25

%

1.08

%

Permanent Differences – Related to Convertible Debt

 

0.31

%

(5.04)

%

Permanent Differences – Fair Value Adjustments

(56.44)

%

0.00

%

Prior year provision to return

 

(0.03)

%

(0.03)

%

Net change in valuation allowance

 

40.73

%

(20.81)

%

Other

0.01

%

0.00

%

Total income tax (benefit)

 

(0.14)

%

(0.84)

%

Schedule of tax effects of temporary differences that give rise to significant portions of the deferred income tax assets and liabilities

    

December 31, 

    

2021

    

2020

Deferred tax assets:

 

  

 

  

Net operating loss

$

15,591

$

7,349

Stock compensation

417

1

Other

 

49

 

19

Total income tax expense (benefit)

 

16,057

 

7,369

Valuation allowance

 

(14,536)

 

(6,190)

Net deferred tax assets:

 

1,521

 

1,179

Deferred tax liabilities:

 

  

 

  

Intangibles (non-goodwill)

$

$

(2)

Property and equipment

 

(1,747)

 

(1,429)

Total deferred tax liabilities

 

(1,747)

 

(1,431)

Total net deferred tax liability

$

(226)

$

(252)