Acquisitions (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2020
PurePenn, LLC and Pioneer Leasing & Consulting, LLC    
Summary of Allocation of Consideration Exchanged for Estimated/Final Fair Value of Tangible and Identifiable Intangible Assets Acquired and Liabilities Assumed
The following table summarizes the allocation of consideration exchanged for the estimated fair value of tangible and identifiable intangible assets acquired and liabilities assumed:
 
(dollars in thousands)
      
Consideration:
        
Cash
   $ 19,000  
Shares issued upon acquisition
     29,711  
Contingent consideration payable in shares
     46,951  
    
 
 
 
Fair value of consideration exchanged
   $ 95,662  
    
 
 
 
Recognized amounts of identifiable assets acquired and liabilities assumed:
        
Cash
   $ 563  
Accounts receivable
     1,300  
Prepaid expenses and other current assets
     376  
Inventories
     7,461  
Property and equipment, net
     26,233  
Intangible assets, net:
        
State license
     45,310  
Moxie license
     2,960  
Tradename
     580  
Goodwill
     46,349  
Other assets
     478  
Accounts payable and accrued liabilities
     (2,189
Construction finance liability
     (17,413
Deferred tax liability
     (16,346
    
 
 
 
Total net assets acquired
   $ 95,662  
    
 
 
 
The following table summarizes the allocation of consideration exchanged for the estimated fair value of tangible and identifiable intangible assets acquired and liabilities assumed:

(dollars in thousands)
      
Consideration:
        
Cash
   $ 19,000  
Shares issued upon issuance
     27,000  
Contingent consideration payable in shares
     50,000  
    
 
 
 
Fair value of consideration exchanged
   $ 96,000  
    
 
 
 
Recognized amounts of identifiable assets acquired and liabilities assumed:
        
Cash
   $ 563  
Accounts receivable
     1,300  
Prepaids and other current assets
     376  
Inventory
     7,461  
Property and equipment, net
     26,233  
Intangible assets:
        
Tradename
     580  
Moxie license
     2,960  
State license
     45,310  
Goodwill
     47,311  
Other assets
     478  
Accounts payable and accrued expenses
     (2,189
Construction liability
     (17,413
Deferred tax liability
     (16,970
    
 
 
 
Total net assets acquired
     96,000  
    
 
 
 
Keystone Relief Centers LLC    
Summary of Allocation of Consideration Exchanged for Estimated/Final Fair Value of Tangible and Identifiable Intangible Assets Acquired and Liabilities Assumed
The following table summarizes the final allocation of consideration exchanged for the estimated fair value of tangible and identifiable intangible assets acquired and liabilities assumed:
 
(dollars in thousands)
      
Consideration:
        
Cash
   $ 10,000  
Shares issued upon acquisition
     11,004  
Contingent consideration payable in shares
     15,249  
Net working capital adjustment
     624  
    
 
 
 
Fair value of consideration exchanged
   $ 36,877  
    
 
 
 
Recognized amounts of identifiable assets acquired and liabilities assumed:
        
Cash
   $ 1,229  
Accounts receivable
     117  
Prepaid expenses and other current assets
     91  
Inventories
     2,337  
Property and equipment, net
     2,245  
Right of use asset
     2,156  
Intangible assets, net:
        
Dispensary license
     19,890  
Tradename
     930  
Goodwill
     17,985  
Accounts payable and accrued liabilities
     (790
Lease liability
     (2,156
Deferred tax liability
     (7,157
    
 
 
 
Total net assets acquired
   $ 36,877  
    
 
 
 
The following table summarizes the allocation of consideration exchanged for the estimated fair value of tangible and identifiable intangible assets acquired and liabilities assumed:
 
(dollars in thousands)
      
Consideration:
        
Cash
   $ 10,000  
Shares issued upon issuance
     10,000  
Contingent consideration payable in shares
     15,000  
Net working capital adjustment
     715  
    
 
 
 
Fair value of consideration exchanged
   $ 35,715  
    
 
 
 
Recognized amounts of identifiable assets acquired and liabilities assumed:
        
Cash
   $ 1,229  
Accounts receivable
     117  
Prepaids and other current assets
     91  
Inventory
     2,337  
Property and equipment, net
     2,245  
Right of use asset
     2,156  
Intangible assets:
        
Dispensary License
     16,090  
Tradename
     930  
Goodwill
     19,473  
Accounts payable and accrued expenses
     (790
Lease liability
     (2,156
Deferred tax liability
     (6,007
    
 
 
 
Total net assets acquired
   $ 35,715  
    
 
 
 
The Healing Corner, Inc [Member]    
Summary of Allocation of Consideration Exchanged for Estimated/Final Fair Value of Tangible and Identifiable Intangible Assets Acquired and Liabilities Assumed  
The following table summarizes the allocation of consideration exchanged for the estimated fair value of tangible and identifiable intangible assets acquired and liabilities assumed:
 
(dollars in thousands)
      
Consideration:
        
Cash
   $ 19,900  
    
 
 
 
Fair value of consideration exchanged
   $ 19,900  
    
 
 
 
Recognized amounts of identifiable assets acquired and liabilities assumed:
        
Cash
   $ 2  
Inventory
     73  
Prepaids
     4  
Property and equipment, net
     203  
Intangible assets:
        
Dispensary License
     14,300  
Trademark
     321  
Customer Relationship
     1,000  
Non-Compete
     35  
Goodwill
     7,316  
Accrued expenses
     (4
Deferred tax liability
     (3,350
    
 
 
 
Total net assets acquired
   $ 19,900  
    
 
 
 
Life Essence Inc [Member]    
Summary of Allocation of Consideration Exchanged for Estimated/Final Fair Value of Tangible and Identifiable Intangible Assets Acquired and Liabilities Assumed  
The following
table summarizes the allocation of consideration exchanged for the estimated fair value of tangible and identifiable intangible assets acquired and liabilities assumed:
 
(dollars in thousands)
      
Consideration:
        
Cash
   $ 4,125  
Transaction costs
     270  
    
 
 
 
Fair value of consideration exchanged
   $ 4,395  
    
 
 
 
Recognized amounts of identifiable assets acquired and liabilities assumed:
        
Intangible asset—dispensary license
   $ 6,144  
Accrued expenses
     (121
Deferred tax liability
     (1,628
    
 
 
 
Total net assets acquired
   $ 4,395  
    
 
 
 
Leef Industries LLC [Member]    
Summary of Allocation of Consideration Exchanged for Estimated/Final Fair Value of Tangible and Identifiable Intangible Assets Acquired and Liabilities Assumed  
The following table summarizes the allocation of consideration exchanged for the estimated fair value of tangible and identifiable intangible assets acquired and liabilities assumed:
 
(dollars in thousands)
      
Consideration:
        
Cash
   $ 3,250  
Balance of Purchase Price Payable
     750  
Transaction costs
     25  
    
 
 
 
Fair value of consideration exchanged
   $ 4,025  
    
 
 
 
Recognized amounts of identifiable assets acquired and liabilities assumed:
        
Cash
   $ 7  
Inventory
     19  
Property and equipment, net
     8  
Intangible assets:
        
Dispensary License
     5,470  
Tradename
     10  
Accrued expenses
     (38
Deferred tax liability
     (1,452
    
 
 
 
Total net assets acquired
   $ 4,025  
    
 
 
 
Keystone Shops [Member]    
Summary of Allocation of Consideration Exchanged for Estimated/Final Fair Value of Tangible and Identifiable Intangible Assets Acquired and Liabilities Assumed
(dollars in thousands)
      
Consideration:
        
Cash
   $ 20,251  
Shares issued upon acquisition
     35,385  
    
 
 
 
Fair value of consideration exchanged
   $ 55,636  
    
 
 
 
Recognized amounts of identifiable assets acquired and liabilities assumed:
        
Cash
   $ 500  
Inventories
     1,766  
Prepaid expenses and other current assets
     240  
Property and equipment
     1,144  
Right of use asset—finance
     1,340  
Intangible assets
        
Dispensary license
     27,000  
Tradename
     100  
Favorable leasehold interests, net
     86  
Goodwill
     40,072  
Other assets
     40  
Accounts payable and accrued liabilities
     (878
Income tax payable
     (2,892
Operating lease liabilities
     (1,340
Other long-term liabilities
     (2,179
Deferred tax liability
     (9,363
    
 
 
 
Total net assets acquired
   $ 55,636  
    
 
 
 
 
Natures Remedy Of Massachusetts Inc [Member]    
Summary of Total Consideration Paid was Allocated to Assets and Liabilities Acquired Based on Relative Fair Values This adjustment resulted in an updated total consideration of $16.2 million consisting of $7.0 million in cash and 237,881 in Trulieve Shares with an updated fair value of $9.1 million and less than $0.1 million in transaction costs. Refer to “
Note 2. Basis of Presentation
” under “
Revisions of Previously Issued Financial Statements
” above for additional details. The adjusted net assets acquired are as follows:
(dollars in thousands)
      
Consideration:
        
Cash
   $ 7,000  
Shares issued upon acquisition
     9,139  
Transaction costs
     23  
    
 
 
 
Fair value of consideration exchanged
   $ 16,162  
    
 
 
 
Recognized amounts of identifiable assets acquired and liabilities assumed:
        
Prepaid expenses and other current assets
   $ 12  
Property and equipment
     1,006  
Right of use asset—finance
     799  
Intangible assets
        
Dispensary license
     19,630  
Accounts payable and accrued liabilities
     (335
Finance lease liability
     (594
Deferred tax liability
     (4,356
    
 
 
 
Total net assets acquired
   $ 16,162  
    
 
 
 
 
Patient Centric Of Marthas Vineyard [Member]    
Summary of Total Consideration Paid was Allocated to Assets and Liabilities Acquired Based on Relative Fair Values As a result, the acquisition of PCMV has been accounted for as an asset acquisition, whereby all of the assets acquired and liabilities assumed are assigned a carrying amount based on relative fair values.
(dollars in thousands)
      
Consideration:
        
Shares issued upon acquisition
   $ 10,012  
Transaction costs
     18  
    
 
 
 
Fair value of consideration exchanged
   $ 10,030  
    
 
 
 
Recognized amounts of identifiable assets acquired and liabilities assumed:
        
Right of use asset—finance
   $ 1,756  
Intangible assets
        
Dispensary license
     13,298  
Finance lease liabilities
     (2,321
Deferred tax liability
     (2,703
    
 
 
 
Total net assets acquired
   $ 10,030