|
Long-term Debt - Schedule of Long-term Instruments (Details) (USD $)
|
3 Months Ended |
12 Months Ended |
3 Months Ended |
|
|
|
|
Mar. 31, 2013
|
Dec. 31, 2014
|
Dec. 31, 2013
|
Dec. 31, 2012
|
Mar. 31, 2014
|
Jun. 30, 2015
|
Jun. 18, 2011
|
Jan. 03, 2012
|
Sep. 28, 2012
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Long-term debt |
|
$ 2,146,599,000 |
$ 2,198,148,000 |
|
|
|
|
|
|
| Current portion of long-term debt |
|
(80,892,000) |
(69,813,000) |
|
|
|
|
|
|
| Total long-term debt, net |
|
2,065,707,000 |
2,128,335,000 |
|
|
|
|
|
|
| Letters of Credit Outstanding, Amount |
|
34,300,000 |
|
|
|
|
|
|
|
| Long-term Debt, Maturities, Repayments of Principal in Next Twelve Months |
|
80,892,000 |
|
|
|
|
|
|
|
| Long-term Debt, Maturities, Repayments of Principal in Year Two |
|
191,996,000 |
|
|
|
|
|
|
|
| Long-term Debt, Maturities, Repayments of Principal in Year Three |
|
51,499,000 |
|
|
|
|
|
|
|
| Long-term Debt, Maturities, Repayments of Principal in Year Four |
|
54,582,000 |
|
|
|
|
|
|
|
| Long-term Debt, Maturities, Repayments of Principal in Year Five |
|
19,135,000 |
|
|
|
|
|
|
|
| Long-term Debt, Maturities, Repayments of Principal after Year Five |
|
1,802,584,000 |
|
|
|
|
|
|
|
| Long-term Debt, Gross |
|
2,200,688,000 |
|
|
|
|
|
|
|
| Loss on extinguishment of debt |
(146,800,000) |
(4,132,000) |
(146,787,000) |
(51,796,000) |
|
|
|
|
|
| Accretion (Amortization) of Discounts, Long-term Debt |
|
(54,089,000) |
|
|
|
|
|
|
|
| Payments of Financing Costs |
|
|
35,900,000 |
|
|
|
|
|
|
| 7.50% Senior Notes [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Long-term debt |
|
494,682,000 |
494,041,000 |
|
|
|
|
|
|
| Debt Instrument, Interest Rate Terms |
|
Fixed rate |
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage |
|
7.50% |
7.50% |
|
|
|
|
|
|
| Unamortized discount on long-term debt |
|
5,300,000 |
6,000,000 |
|
|
|
|
|
|
| Long-term debt, aggregate principal amount |
|
500,000,000 |
|
|
|
|
|
|
|
| Restructured Land Loan [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Long-term debt |
|
106,783,000 |
99,820,000 |
|
|
|
|
|
|
| Debt Instrument, Interest Rate at Period End |
|
3.67% |
3.67% |
|
|
|
|
|
|
| Unamortized discount on long-term debt |
|
6,700,000 |
10,700,000 |
|
|
|
|
|
|
| Long-term debt, aggregate principal amount |
|
105,000,000 |
|
|
|
|
|
|
|
| Credit Agreement [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Debt Instrument, Unused Borrowing Capacity, Amount |
|
315,700,000 |
|
|
|
|
|
|
|
| Term Loan Facility [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Long-term debt |
|
1,503,831,000 |
1,561,415,000 |
|
|
|
|
|
|
| Description of variable interest rate basis |
|
LIBOR or base rate |
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate at Period End |
|
4.25% |
5.00% |
|
|
|
|
|
|
| Unamortized discount on long-term debt |
|
42,100,000 |
51,400,000 |
|
|
|
|
|
|
| Revolving Credit Facility [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Long-term debt |
|
0 |
0 |
|
|
|
|
|
|
| Description of variable interest rate basis |
|
LIBOR or base rate |
|
|
|
|
|
|
|
| Other Long-term Debt [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Long-term debt |
|
41,303,000 |
42,872,000 |
|
|
|
|
|
|
| Unamortized discount on long-term debt |
|
0 |
0 |
|
|
|
|
|
|
| Long-term Debt, weighted average interest rate |
|
3.98% |
3.93% |
|
|
|
|
|
|
| Propco [Member] | Term Loan Facility [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Long-term debt, aggregate principal amount |
|
|
|
|
|
|
1,575,000,000 |
|
|
| Propco [Member] | Tranche B-1 [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Long-term debt, aggregate principal amount |
|
|
|
|
|
|
200,000,000 |
|
|
| Propco [Member] | Tranche B-2 [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Long-term debt, aggregate principal amount |
|
|
|
|
|
|
750,000,000 |
|
|
| Propco [Member] | Tranche B-3 [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Long-term debt, aggregate principal amount |
|
|
|
|
|
|
625,000,000 |
625,000,000 |
|
| Propco [Member] | Senior Notes [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Long-term debt, aggregate principal amount |
|
|
|
|
|
|
|
625,000,000 |
|
| Propco [Member] | Revolving Credit Facility [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Revolving credit facility, maximum borrowing capacity |
|
|
|
|
|
|
125,000,000 |
|
|
| Opco and GVR [Member] | Term Loan Facility [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Long-term debt, aggregate principal amount |
|
|
|
|
|
|
|
|
575,000,000 |
| Opco and GVR [Member] | Revolving Credit Facility [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Revolving credit facility, maximum borrowing capacity |
|
|
|
|
|
|
|
|
200,000,000 |
| Opco [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Loss on extinguishment of debt |
|
|
|
51,800,000 |
|
|
|
|
|
| Opco [Member] | Term Loan Facility [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Long-term debt, aggregate principal amount |
|
|
|
|
|
|
435,700,000 |
|
|
| Opco [Member] | Revolving Credit Facility [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Revolving credit facility, maximum borrowing capacity |
|
|
|
|
|
|
25,000,000 |
|
|
| GVR Lenders [Member] | Revolving Credit Facility [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Revolving credit facility, maximum borrowing capacity |
|
|
|
|
|
|
10,000,000 |
|
|
| GVR Lenders [Member] | First Lien Term Loan [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Long-term debt, aggregate principal amount |
|
|
|
|
|
|
215,000,000 |
|
|
| GVR Lenders [Member] | Second Lien Term Loan [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Long-term debt, aggregate principal amount |
|
|
|
|
|
|
90,000,000 |
|
|
| Restructured Land Loan [Member] | Term Loan Facility [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Description of variable interest rate basis |
|
LIBOR or base rate |
|
|
|
|
|
|
|
| Credit Facility [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Interest coverage ratio |
|
3.40 |
|
|
|
|
|
|
|
| Line of Credit Facility, Limit on Additional Credit Facility Commitments |
|
350,000,000 |
|
|
|
|
|
|
|
| Ratio of Indebtedness to Net Capital |
|
5.02 |
|
|
|
|
|
|
|
| Credit Facility [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Multiple of Pro Forma First Lien Leverage |
|
4.5 |
|
|
|
|
|
|
|
| Revolving Credit Facility [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Unused Capacity, Commitment Fee Percentage |
|
0.50% |
|
|
|
|
|
|
|
| Revolving credit facility, maximum borrowing capacity |
|
350,000,000 |
|
|
|
|
|
|
|
| Revolving Credit Facility [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Interest coverage ratio |
|
2.50 |
|
|
|
|
|
|
|
| Ratio of Indebtedness to Net Capital |
|
5 |
|
|
|
|
|
|
|
| Revolving Credit Facility [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Interest coverage ratio |
|
3 |
|
|
|
|
|
|
|
| Ratio of Indebtedness to Net Capital |
|
7.00 |
|
|
|
|
|
|
|
| Term Loan Facility [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Revolving credit facility, maximum borrowing capacity |
|
1,625,000,000.000 |
|
|
|
|
|
|
|
| Line of Credit Facility, Periodic Payment, Percent of Principal |
|
0.25% |
|
|
|
|
|
|
|
| Loss on extinguishment of debt |
|
(4,100,000) |
|
|
|
|
|
|
|
| Payments of Financing Costs |
|
2,400,000 |
|
|
|
|
|
|
|
| Write-off of Unamortized Debt Discount and Debt Issuance Costs |
|
1,700,000 |
|
|
|
|
|
|
|
| Term Loan Facility [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Ratio of Indebtedness to Net Capital |
|
3.5 |
|
|
|
|
|
|
|
| Term Loan Facility [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Ratio of Indebtedness to Net Capital |
|
4.5 |
|
|
|
|
|
|
|
| London Interbank Offered Rate (LIBOR) [Member] | Revolving Credit Facility [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Basis spread on variable interest rate |
|
3.50% |
|
|
|
|
|
|
|
| London Interbank Offered Rate (LIBOR) [Member] | Term Loan Facility [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Basis spread on variable interest rate |
|
3.25% |
|
|
|
|
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage Rate Range, Minimum |
|
1.00% |
|
|
|
|
|
|
|
| Base Rate [Member] | Revolving Credit Facility [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Basis spread on variable interest rate |
|
2.50% |
|
|
|
|
|
|
|
| Base Rate [Member] | Term Loan Facility [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Basis spread on variable interest rate |
|
|
|
|
2.25% |
|
|
|
|
| Debt Instrument, Redemption, Period One [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Debt Instrument, Redemption Price, Percentage |
|
105.625% |
|
|
|
|
|
|
|
| Debt Instrument, Redemption, Period One [Member] | Term Loan Facility [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Debt Instrument, Redemption Price, Percentage |
|
101.00% |
|
|
|
|
|
|
|
| Leverage Ratio Above 4.50 [Member] | Term Loan Facility [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Prepayment, Percentage of Excess Cash Flow |
|
50.00% |
|
|
|
|
|
|
|
| Leverage Ration less than or equal to 4.50 [Member] | Term Loan Facility [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Periodic Payment, Percent of Principal |
|
25.00% |
|
|
|
|
|
|
|
| Leverage Ratio less than or equal to 3.50 [Member] | Term Loan Facility [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Line of Credit Facility, Prepayment, Percentage of Excess Cash Flow |
|
0.00% |
|
|
|
|
|
|
|
| Subsequent Event [Member] | Term Loan Facility [Member] |
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
| Repayments of Long-term Debt |
|
|
|
|
|
$ 61,000,000 |
|
|
|