CONSOLIDATED BALANCE SHEETS - USD ($)
|
Jul. 31, 2015 |
Jul. 31, 2014 |
| Current assets: |
|
|
| Cash and cash equivalents |
$ 53,452
|
$ 523,540
|
| Accounts receivable, net of allowance for doubtful accounts of $288 and $26 as of July 31, 2015, and July 31, 2014, respectively |
1,851
|
490
|
| Inventory, net of allowance of $5,271 and $7,352 as of July 31, 2015, and July 31, 2014, respectively |
25,529
|
64,120
|
| Prepaid expenses and other current assets |
136,202
|
9,839
|
| Total current assets |
217,034
|
597,989
|
| Property and equipment, net |
154,998
|
97,563
|
| Deposits |
20,695
|
20,695
|
| Intangible assets, net |
4,644,906
|
5,082,375
|
| Total assets |
5,037,633
|
5,798,622
|
| Current liabilities: |
|
|
| Accounts payable and accrued liabilities |
458,134
|
143,105
|
| Deferred revenue |
132,056
|
1,980
|
| Capital lease obligations - current portion |
20,952
|
0
|
| Notes payable - current portion |
65,688
|
15,735
|
| Convertible debt, net of debt discount - current portion |
193,559
|
0
|
| Derivative liabilities - current portion |
567,314
|
0
|
| Advance from development partner |
180,635
|
0
|
| Total current liabilities |
1,618,338
|
160,820
|
| Capital lease obligations - net of current portion |
57,675
|
0
|
| Notes payable - net of current portion |
45,709
|
58,978
|
| Convertible debt, net of debt discount - net of current portion |
36,169
|
0
|
| Derivative liabilities - net of current portion |
314,679
|
0
|
| Total liabilities |
$ 2,072,570
|
$ 219,798
|
| Commitments and contingencies (Note 6) |
|
|
| Convertible redeemable preferred stock, Series B, $0.008 par value 325,000 shares authorized; 262,475 shares issued and outstanding at July 31, 2015 and July 31, 2014. (Liquidation preference $2,600,000) - (Note 11) |
$ 262,475
|
$ 262,475
|
| Stockholders' equity: |
|
|
| Preferred stock, Series A, $0.001 par value; 10,000,000 shares authorized; 0 shares and 10,000,000 shares issued and outstanding at July 31, 2015 and July 31, 2014, respectively |
0
|
10,000
|
| Common stock, $0.008 par value; 200,000,000 shares authorized; 55,999,118 and 26,162,093 shares issued and outstanding at July 31, 2015 and July 31, 2014, respectively |
447,991
|
209,294
|
| Additional paid in capital - (Note 12) |
17,834,719
|
16,517,451
|
| Accumulated deficit - (Note 12) |
(15,580,122)
|
(11,420,396)
|
| Total stockholders' equity |
2,702,588
|
5,316,349
|
| Total liabilities and stockholders' equity |
$ 5,037,633
|
$ 5,798,622
|