Restatement of previously issued financial statements due to correction of errors
12 Months Ended
Dec. 31, 2012
Accounting Changes and Error Corrections [Abstract]  
Accounting Changes and Error Corrections [Text Block]
2)
Restatement of previously issued financial statements due to correction of errors
 
Subsequent to the original issuance of the 2012 consolidated financial statements, the Company identified errors that impacted the 2012 and 2011 consolidated financial statements. Each of those errors are discussed in more detail below, and tables are included illustrating the impact of those errors on the Company’s previously issued financial statements.
 
We have concluded that revenue recognition of our subscription fees for our Diligent Boardbooks service should not commence until the date the service is made available to the customer, as determined by the date the customer has full access to the product. Our historical practice was to consider the contract date to be the service commencement date, and to begin revenue recognition as of the beginning of the month in which the contract date falls. We have corrected recognition of revenue to prorate revenue on a daily basis starting on the date at which access is provided, which is generally later than the contract date. Additionally, we have concluded that installation fees charged for initial set-up of our product and training should be recognized ratably over the expected life of the customer relationship, which is estimated to be nine years, rather than over the initial contract period, generally one year, as had been our historical practice. The effect of correcting these two errors was to reduce previously reported revenue and increase previously reported deferred revenue by $4.6 million and $2.4 million for the years ended December 31, 2012 and 2011, respectively.
 
The Company previously recorded sales commissions earned by account managers by recognizing them immediately in the period earned. In order to more appropriately match expenses with the related revenue and to be consistent with how the Company recognizes commissions for its sales staff, the Company has changed the method of recognizing commission expense for account management personnel, by amortizing commissions over the related contract period, generally twelve months. The effect of correcting this error decreased cost of revenues and increased deferred commissions by $508 thousand and $193 thousand in the years ended December 31, 2012 and 2011, respectively. In addition, the Company historically netted deferred commissions against accrued expense. They are now presented as a separate line item on the consolidated balance sheet as “Deferred Commissions”.
 
The Company has historically not collected state sales tax on the sale of its subscription service. The Company has determined that it should have collected sales tax in certain states and may also have exposure in several other states, accordingly, the Company has recorded a provision of $470 thousand and $266 thousand in general and administrative costs and accrued expenses for the years ended December 31, 2012 and 2011, respectively. The resulting cumulative provision as of December 31, 2012 related to the uncollected sales tax is $736 thousand. We intend to start collecting and remitting sales tax in certain states in 2014.
 
The Company also determined that a note receivable due from a related party should have been recorded as a deduction of stockholders’ equity, rather than an asset, in accordance with SEC Staff Accounting Bulletin Topic 4-G. Upon formation of the Company in 2007, the Company recorded a note receivable from its predecessor entity of approximately $6.8 million. At December 31, 2008, the Company determined that the value of the note was impaired and recorded an impairment charge of $5.8 million. In 2009 through 2011, the value of the note recovered and the Company recorded impairment recoveries of $0.3 million, $4.3 million and $1.2 million in 2009, 2010 and 2011, respectively. The note matured and was settled in 2012. We have corrected the accounting for the note by presenting it as a reduction in stockholders’ equity in all applicable consolidated balance sheets and eliminating the impairment charge and subsequent recoveries from the consolidated statements of operations.
 
In addition, we made corrections to accrued liabilities to record expenses in the proper periods, corrected the recording of the capital contribution for the waiver of the preferred stock dividends and made other adjustments and presentation corrections identified subsequent to the Original Filing.
 
The changes in the Company’s income (loss) before provision for income taxes resulting from the adjustments discussed in the above paragraphs also impacted the provision for income taxes throughout each of the periods subject to restatement. In addition, we made corrections to our provision for income taxes for each of the periods subject to the restatement to correct for errors in the calculation of our NOL limitation under Section 382 of the Internal Revenue Code, state tax apportionment factors, uncertain tax positions and other tax matters. Accordingly, throughout each of the periods subject to restatement, we have restated our provision for income tax and related deferred tax assets and liabilities.
 
The basic earnings per share calculation has been corrected as the weighted average shares outstanding used to compute basic earnings per share has historically excluded the convertible preferred stock outstanding. The preferred stockholders are entitled to participate on an as converted basis in any dividend on the Company’s common stock, and as such are considered participating securities to which earnings should be allocated. The preferred stock should have been considered in the calculation of earnings per share using the two-class method in periods in which the Company had net income.
 
Additionally, we have corrected the accounting for an equipment and software lease that was entered into in the first quarter of 2013 but initially recorded in the fourth quarter of 2012, and an internal use software license arrangement entered into in the third quarter of 2011.
 
The restated opening balances within the accompanying consolidated statement of changes in stockholders’ equity as of January 1, 2011, which present the cumulative effect of the errors noted above through January 1, 2011, are as follows:
 
 
 
January 1, 2011
 
 
 
As
Previously
Reported
 
Adjustments
 
As Restated
 
 
 
(in thousands)
 
Note Receivable from Shareholder
 
$
-
 
 
(3,076)
 
$
(3,076)
 
Accumulated deficit
 
$
(23,100)
 
 
435
 
$
(22,665)
 
Total stockholders' equity (deficiency)
 
$
88
 
 
(2,641)
 
$
(2,553)
 
 
The following is a reconciliation of the previously reported consolidated statements of operations, balance sheet and statement of cash flow amounts to the restated amounts.
 
Consolidated Statement of Operations
 
As
 
 
 
 
 
(in thousands, except per share amounts)
 
Previously
 
 
 
As
 
Year ended December 31, 2012
 
Reported
 
Adjustments
 
Restated
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
43,736
 
$
(4,609)
 
$
39,127
 
Cost of revenues (excluding depreciation and amortization)
 
 
10,043
 
 
(508)
 
 
9,535
 
Gross profit
 
 
33,693
 
 
(4,101)
 
 
29,592
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
 
 
Selling and marketing expenses
 
 
8,554
 
 
103
 
 
8,657
 
General and administrative expenses
 
 
9,089
 
 
504
 
 
9,593
 
Research and development expenses
 
 
2,276
 
 
-
 
 
2,276
 
Depreciation and amortization
 
 
1,216
 
 
(29)
 
 
1,187
 
Special committee expenses
 
 
263
 
 
-
 
 
263
 
Total operating expenses
 
 
21,398
 
 
578
 
 
21,976
 
Operating income
 
 
12,295
 
 
(4,679)
 
 
7,616
 
 
 
 
 
 
 
 
 
 
 
 
Other income, net:
 
 
 
 
 
 
 
 
 
 
Interest income, net
 
 
117
 
 
(20)
 
 
97
 
Foreign exchange transaction gain (loss)
 
 
16
 
 
-
 
 
16
 
Total other income, net
 
 
133
 
 
(20)
 
 
113
 
Income before provision for income taxes
 
 
12,428
 
 
(4,699)
 
 
7,729
 
Income tax expense (benefit)
 
 
3,287
 
 
(6,211)
 
 
(2,924)
 
Net income
 
$
9,141
 
$
1,512
 
$
10,653
 
 
 
 
 
 
 
 
 
 
 
 
Accrued preferred stock dividends
 
 
(359)
 
 
-
 
 
(359)
 
Net income attributable to common stockholders
 
$
8,782
 
$
1,512
 
$
10,294
 
 
 
 
 
 
 
 
 
 
 
 
Earnings per share:
 
 
 
 
 
 
 
 
 
 
Basic
 
$
0.11
 
$
(0.02)
 
$
0.09
 
Diluted
 
$
0.08
 
$
0.01
 
$
0.09
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares outstanding:
 
 
 
 
 
 
 
 
 
 
Basic
 
 
82,183
 
 
32,667
 
 
114,850
 
Diluted
 
 
120,015
 
 
(418)
 
 
119,597
 
 
 
 
As
 
 
 
 
 
 
 
Previously
 
 
 
As
 
Consolidated Balance Sheet as of December 31, 2012
 
Reported
 
Adjustments
 
Restated
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
33,311
 
$
-
 
$
33,311
 
Term deposit
 
 
103
 
 
-
 
 
103
 
Accounts receivable, net
 
 
3,018
 
 
(1,476)
 
 
1,542
 
Deferred commissions
 
 
-
 
 
2,081
 
 
2,081
 
Prepaid expenses and other current assets
 
 
882
 
 
17
 
 
899
 
Deferred tax assets
 
 
643
 
 
3,296
 
 
3,939
 
Total current assets
 
 
37,957
 
 
3,918
 
 
41,875
 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, net
 
 
5,037
 
 
(1,124)
 
 
3,913
 
Deferred tax assets, net of valuation allowance
 
 
-
 
 
1,532
 
 
1,532
 
Intangible assets, net
 
 
217
 
 
(217)
 
 
-
 
Security deposits
 
 
225
 
 
-
 
 
225
 
Other non-current assets
 
 
167
 
 
-
 
 
167
 
Total assets
 
$
43,603
 
$
4,109
 
$
47,712
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES, REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
222
 
$
-
 
$
222
 
Accrued expenses and other liabilities
 
 
2,615
 
 
2,349
 
 
4,964
 
Income taxes payable
 
 
1,640
 
 
(249)
 
 
1,391
 
Deferred revenue
 
 
17,581
 
 
(609)
 
 
16,972
 
Obligations under capital leases
 
 
702
 
 
-
 
 
702
 
Total current liabilities
 
 
22,760
 
 
1,491
 
 
24,251
 
 
 
 
 
 
 
 
 
 
 
 
Non-current liabilities:
 
 
 
 
 
 
 
 
 
 
Deferred revenue - less current portion
 
 
-
 
 
6,964
 
 
6,964
 
Obligations under capital leases, less current portion
 
 
1,522
 
 
(1,285)
 
 
237
 
Deferred tax liabilities
 
 
111
 
 
(80)
 
 
31
 
Other non-current liabilities
 
 
223
 
 
49
 
 
272
 
Total non-current liabilities
 
 
1,856
 
 
5,648
 
 
7,504
 
Total liabilities
 
 
24,616
 
 
7,139
 
 
31,755
 
 
 
 
 
 
 
 
 
 
 
 
Redeemable preferred stock:
 
 
 
 
 
 
 
 
 
 
Series A convertible redeemable preferred stock
 
 
3,233
 
 
-
 
 
3,233
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders' equity:
 
 
 
 
 
 
 
 
 
 
Common Stock
 
 
84
 
 
-
 
 
84
 
Additional paid-in capital
 
 
26,259
 
 
(207)
 
 
26,052
 
Accumulated deficit
 
 
(10,656)
 
 
(2,824)
 
 
(13,480)
 
Accumulated other comprehensive income
 
 
67
 
 
1
 
 
68
 
Total stockholders' equity
 
 
15,754
 
 
(3,030)
 
 
12,724
 
Total liabilities, redeemable preferred stock and stockholders' equity
 
$
43,603
 
$
4,109
 
$
47,712
 
 
 
 
As
 
 
 
 
 
 
 
 
 
Previously
 
 
 
 
As
 
Consolidated Statements of Cash Flows for the year ended December 31, 2012
 
Reported
 
Adjustments
 
Restated
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
Net income
 
$
9,141
 
 
1,512
 
$
10,653
 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
 
 
 
Deferred taxes
 
 
463
 
 
(5,903)
 
 
(5,440)
 
Excess tax benefits realized from share-based compensation
 
 
(930)
 
 
86
 
 
(844)
 
Depreciation and amortization
 
 
1,216
 
 
(29)
 
 
1,187
 
Share-based compensation
 
 
1,384
 
 
-
 
 
1,384
 
Allowance for doubtful accounts
 
 
-
 
 
50
 
 
50
 
Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
 
 
Accounts receivable
 
 
(1,061)
 
 
630
 
 
(431)
 
Deferred commissions
 
 
-
 
 
152
 
 
152
 
Prepaid expenses and other assets
 
 
(317)
 
 
(153)
 
 
(470)
 
Security deposits
 
 
(127)
 
 
-
 
 
(127)
 
Accounts payable and accrued expenses
 
 
1,324
 
 
(103)
 
 
1,221
 
Income taxes payable
 
 
2,601
 
 
(365)
 
 
2,236
 
Deferred revenue
 
 
9,086
 
 
3,979
 
 
13,065
 
Other
 
 
(68)
 
 
228
 
 
160
 
Net cash provided by operating activities
 
 
22,712
 
 
84
 
 
22,796
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
Purchases of property and equipment
 
 
(2,460)
 
 
-
 
 
(2,460)
 
Net cash used in investing activities
 
 
(2,460)
 
 
-
 
 
(2,460)
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
Repayment of note receivable from shareholder
 
 
3,072
 
 
-
 
 
3,072
 
Payment of preferred stock dividend
 
 
(120)
 
 
-
 
 
(120)
 
Proceeds from exercise of stock options and purchase of shares under stock purchase plan
 
 
575
 
 
-
 
 
575
 
Excess tax benefits realized from share-based compensation
 
 
930
 
 
(86)
 
 
844
 
Repayments of obligations under capital leases
 
 
(254)
 
 
-
 
 
(254)
 
Payments of obligations under software licensing agreements
 
 
(145)
 
 
-
 
 
(145)
 
Net cash provided by financing activities
 
 
4,058
 
 
(86)
 
 
3,972
 
Effect of exchange rates on cash and cash equivalents
 
 
70
 
 
2
 
 
72
 
Net increase in cash and cash equivalents
 
 
24,380
 
 
-
 
 
24,380
 
Cash and cash equivalents at beginning of year
 
 
8,931
 
 
-
 
 
8,931
 
Cash and cash equivalents at end of year
 
$
33,311
 
$
-
 
$
33,311
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental disclosure of cash flow information:
 
 
 
 
 
 
 
 
 
 
Cash paid during the year for :
 
 
 
 
 
 
 
 
 
 
Interest
 
$
33
 
$
-
 
$
33
 
Income taxes
 
$
212
 
$
-
 
$
212
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental disclosure of noncash investing and financing activities:
 
 
 
 
 
 
 
 
 
 
Tender of common stock in lieu of interest payment on note receivable from shareholder
 
$
200
 
$
-
 
$
200
 
Capital contribution in lieu of preferred stock dividend
 
$
240
 
$
-
 
$
240
 
Property and equipment acquired under capital leases
 
$
2,309
 
$
(1,285)
 
$
1,024
 
 
Consolidated Statement of Operations
 
As
 
 
 
 
 
 
 
(in thousands, except per share amounts)
 
Previously
 
 
 
 
As
 
Year ended December 31, 2011
 
Reported
 
Adjustments
 
Restated
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
17,966
 
$
(2,382)
 
$
15,584
 
Cost of revenues (excluding depreciation and amortization)
 
 
5,030
 
 
(193)
 
 
4,837
 
Gross profit
 
 
12,936
 
 
(2,189)
 
 
10,747
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
 
 
Selling and marketing expenses
 
 
5,203
 
 
(38)
 
 
5,165
 
General and administrative expenses
 
 
4,693
 
 
266
 
 
4,959
 
Research and development expenses
 
 
1,533
 
 
-
 
 
1,533
 
Depreciation and amortization
 
 
592
 
 
(13)
 
 
579
 
Total operating expenses
 
 
12,021
 
 
215
 
 
12,236
 
Operating income (loss)
 
 
915
 
 
(2,404)
 
 
(1,489)
 
 
 
 
 
 
 
 
 
 
 
 
Other income, net:
 
 
 
 
 
 
 
 
 
 
Impairment recovery on note receivable from shareholder
 
 
1,200
 
 
(1,200)
 
 
-
 
Interest income, net
 
 
181
 
 
(13)
 
 
168
 
Foreign exchange transaction loss
 
 
(95)
 
 
-
 
 
(95)
 
Total other income, net
 
 
1,286
 
 
(1,213)
 
 
73
 
Income (loss) before provision for income taxes
 
 
2,201
 
 
(3,617)
 
 
(1,416)
 
Income tax expense (benefit)
 
 
(1,102)
 
 
1,154
 
 
52
 
Net income (loss)
 
$
3,303
 
$
(4,771)
 
$
(1,468)
 
 
 
 
 
 
 
 
 
 
 
 
Accrued preferred stock dividends
 
 
(359)
 
$
-
 
 
(359)
 
Net income (loss) attributable to common stockholders
 
$
2,944
 
$
(4,771)
 
$
(1,827)
 
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) per share:
 
 
 
 
 
 
 
 
 
 
Basic
 
$
0.04
 
$
(0.06)
 
$
(0.02)
 
Diluted
 
$
0.03
 
$
(0.05)
 
$
(0.02)
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares outstanding:
 
 
 
 
 
 
 
 
 
 
Basic
 
 
81,965
 
 
32,667
 
 
114,632
 
Diluted
 
 
117,168
 
 
(2,536)
 
 
114,632
 
 
 
 
As
 
 
 
 
 
 
 
Previously
 
 
 
As
 
Consolidated Balance Sheet as of December 31, 2011
 
Reported
 
Adjustments
 
Restated
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
8,931
 
$
-
 
$
8,931
 
Term deposit
 
 
97
 
 
-
 
 
97
 
Accounts receivable, net
 
 
1,956
 
 
(795)
 
 
1,161
 
Deferred commissions
 
 
-
 
 
2,233
 
 
2,233
 
Prepaid expenses and other current assets
 
 
765
 
 
-
 
 
765
 
Deferred tax assets
 
 
301
 
 
(272)
 
 
29
 
Note receivable from shareholder, net of valuation allowance - current portion
 
 
3,072
 
 
(3,072)
 
 
-
 
Total current assets
 
 
15,122
 
 
(1,906)
 
 
13,216
 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, net
 
 
2,088
 
 
330
 
 
2,418
 
Deferred tax assets, net of valuation allowance
 
 
883
 
 
(883)
 
 
-
 
Intangible assets, net
 
 
362
 
 
(362)
 
 
-
 
Security deposits
 
 
98
 
 
-
 
 
98
 
Total assets
 
$
18,553
 
$
(2,821)
 
$
15,732
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES, REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
858
 
$
-
 
$
858
 
Accrued expenses and other liabilities
 
 
1,397
 
 
2,465
 
 
3,862
 
Income taxes payable
 
 
40
 
 
-
 
 
40
 
Deferred revenue
 
 
8,496
 
 
(554)
 
 
7,942
 
Obligations under capital leases
 
 
99
 
 
-
 
 
99
 
Total current liabilities
 
 
10,890
 
 
1,911
 
 
12,801
 
 
 
 
 
 
 
 
 
 
 
 
Non-current liabilities:
 
 
 
 
 
 
 
 
 
 
Deferred revenue - less current portion
 
 
-
 
 
2,928
 
 
2,928
 
Obligations under capital leases, less current portion
 
 
70
 
 
-
 
 
70
 
Other non-current liabilities
 
 
269
 
 
(13)
 
 
256
 
Total non-current liabilities
 
 
339
 
 
2,915
 
 
3,254
 
Total liabilities
 
 
11,229
 
 
4,826
 
 
16,055
 
 
 
 
 
 
 
 
 
 
 
 
Redeemable preferred stock:
 
 
 
 
 
 
 
 
 
 
Series A convertible redeemable preferred stock
 
 
3,205
 
 
-
 
 
3,205
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders' equity:
 
 
 
 
 
 
 
 
 
 
Common Stock
 
 
82
 
 
-
 
 
82
 
Additional paid-in capital
 
 
23,837
 
 
(239)
 
 
23,598
 
Note receivable from shareholder
 
 
-
 
 
(3,072)
 
 
(3,072)
 
Accumulated deficit
 
 
(19,797)
 
 
(4,336)
 
 
(24,133)
 
Accumulated other comprehensive loss
 
 
(3)
 
 
-
 
 
(3)
 
Total stockholders' equity
 
 
4,119
 
 
(7,647)
 
 
(3,528)
 
Total liabilities, redeemable preferred stock and stockholders' equity
 
$
18,553
 
$
(2,821)
 
$
15,732
 
 
 
 
As
 
 
 
 
 
 
 
Previously
 
 
 
As
 
Consolidated Statements of Cash Flows for the year ended December 31, 2011
 
Reported
 
Adjustments
 
Restated
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
Net income
 
$
3,302
 
 
(4,770)
 
$
(1,468)
 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
 
 
 
Impairment recovery on note receivable from shareholder
 
 
(1,200)
 
 
1,200
 
 
-
 
Deferred taxes
 
 
(1,154)
 
 
1,154
 
 
-
 
Depreciation and amortization
 
 
592
 
 
(13)
 
 
579
 
Share-based compensation
 
 
908
 
 
-
 
 
908
 
Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
 
 
Accounts receivable
 
 
(1,462)
 
 
515
 
 
(947)
 
Deferred commissions
 
 
-
 
 
(1,512)
 
 
(1,512)
 
Prepaid expenses and other assets
 
 
(470)
 
 
-
 
 
(470)
 
Security deposits
 
 
129
 
 
-
 
 
129
 
Accounts payable and accrued expenses
 
 
625
 
 
1,570
 
 
2,195
 
Income taxes payable
 
 
22
 
 
(22)
 
 
-
 
Deferred revenue
 
 
5,646
 
 
1,867
 
 
7,513
 
Other
 
 
2
 
 
11
 
 
13
 
Net cash provided by operating activities
 
 
6,940
 
 
-
 
 
6,940
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
Purchases of property and equipment
 
 
(663)
 
 
-
 
 
(663)
 
Net cash used in investing activities
 
 
(663)
 
 
-
 
 
(663)
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
Repayment of note receivable from shareholder
 
 
4
 
 
-
 
 
4
 
Payment of preferred stock dividend
 
 
(159)
 
 
-
 
 
(159)
 
Proceeds from exercise of stock options and purchase of shares under stock purchase plan
 
 
19
 
 
-
 
 
19
 
Repayments of obligations under capital leases
 
 
(96)
 
 
-
 
 
(96)
 
Payments of obligations under software licensing agreements
 
 
(72)
 
 
-
 
 
(72)
 
Repurchase of common stock
 
 
(250)
 
 
-
 
 
(250)
 
Net cash provided by financing activities
 
 
(554)
 
 
-
 
 
(554)
 
Effect of exchange rates on cash and cash equivalents
 
 
(4)
 
 
-
 
 
(4)
 
Net increase in cash and cash equivalents
 
 
5,719
 
 
-
 
 
5,719
 
Cash and cash equivalents at beginning of year
 
 
3,212
 
 
-
 
 
3,212
 
Cash and cash equivalents at end of year
 
$
8,931
 
$
-
 
$
8,931
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental disclosure of cash flow information:
 
 
 
 
 
 
 
 
 
 
Cash paid during the year for :
 
 
 
 
 
 
 
 
 
 
Interest
 
$
27
 
$
-
 
$
27
 
Income taxes
 
$
51
 
$
-
 
$
51
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental disclosure of noncash investing and financing activities:
 
 
 
 
 
 
 
 
 
 
Capital contribution in lieu of preferred stock dividend
 
$
440
 
$
(240)
 
$
200
 
Property and equipment acquired under capital leases
 
$
118
 
$
-
 
$
118
 
Acquisition of software licenses
 
$
435
 
$
(46)
 
$
389
 
Accounts payable for property and equipment
 
$
742
 
$
-
 
$
742