Debt (Tables)
 12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Senior Credit Facilities
The following table presents a summary of our Senior Credit Facility (dollars in thousands):
 
 
Interest Rate at December 31, 2016
 
Outstanding Balance at December 31,
Senior Credit Facility, net
 
 
2016
 
2015
Term Loan (a)
 
LIBOR + 1.55%
 
$
49,751

 
$
—

Revolver:
 
 
 
 
 
 
Revolver - borrowing in U.S. dollars (a)
 
—%
 
—

 
112,834

 
 
 
 
$
49,751

 
$
112,834

__________
(a)
Includes unamortized deferred financing costs and discounts.
Schedule of Debt
Scheduled debt principal payments for each of the next five calendar years following December 31, 2016 and thereafter through 2031 are as follows (in thousands):
Years Ending December 31,
 
Total
2017
 
$
425,252

2018 (a)
 
140,063

2019
 
71,017

2020
 
234,858

2021
 
431,031

Thereafter through 2031
 
785,524

Total principal payments
 
2,087,745

Deferred financing costs
 
(9,491
)
Unamortized discount, net
 
(6,253
)
Total
 
$
2,072,001


__________
(a)
Includes the $50.0 million Term Loan outstanding at December 31, 2016 under our Senior Credit Facility, which is scheduled to mature on August 26, 2018, unless extended pursuant to its terms.